SDIC Capital Co.,Ltd (SHA: 600061)
China flag China · Delayed Price · Currency is CNY
8.09
+0.06 (0.75%)
Nov 13, 2024, 3:00 PM CST

SDIC Capital Co.,Ltd Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Interest and Dividend Income
5,1426,0936,2386,5625,5924,903
Upgrade
Total Interest Expense
3,8854,3513,9514,0923,2703,211
Upgrade
Net Interest Income
1,2571,7422,2882,4702,3221,691
Upgrade
Brokerage Commission
7,6608,8548,9619,1837,5855,697
Upgrade
Other Revenue
2,0812,5131,9371,191959.66668.1
Upgrade
Revenue Before Loan Losses
10,99813,10813,18512,84410,8678,056
Upgrade
Provision for Loan Losses
2.162.167.61-15.224.2469.26
Upgrade
Revenue
10,99613,10613,17712,86010,8627,987
Upgrade
Revenue Growth (YoY)
-17.56%-0.54%2.47%18.39%36.00%7.96%
Upgrade
Cost of Services Provided
10,07411,0079,1869,0008,6216,898
Upgrade
Other Operating Expenses
117.6562.7167.7480.1371.9840.23
Upgrade
Total Operating Expenses
10,21211,0799,2569,0938,6706,960
Upgrade
Operating Income
7842,0273,9213,7662,1931,027
Upgrade
Currency Exchange Gains
-5.71-0.0713.9514.442.84.32
Upgrade
Other Non-Operating Income (Expenses)
1,33332.54232.943,2482,7261,180
Upgrade
EBT Excluding Unusual Items
2,1112,0594,1687,0294,9222,211
Upgrade
Asset Writedown
8.94-0.01-0.02-1.8--0.01
Upgrade
Gain (Loss) on Sale of Investments
826.21,394-228.28-369.961,1322,441
Upgrade
Other Unusual Items
89.1186.2122.6459.4549.0361.78
Upgrade
Pretax Income
3,0393,5394,0616,7176,1034,715
Upgrade
Income Tax Expense
540.03591.31592.051,4081,3961,214
Upgrade
Earnings From Continuing Ops.
2,4992,9473,4695,3084,7063,500
Upgrade
Minority Interest in Earnings
-489.07-590.65-527.34-515.37-558.03-532.58
Upgrade
Net Income
2,0102,3572,9424,7934,1482,968
Upgrade
Net Income to Common
2,0102,3572,9424,7934,1482,968
Upgrade
Net Income Growth
-37.73%-19.88%-38.63%15.54%39.79%76.69%
Upgrade
Shares Outstanding (Basic)
6,5036,5476,6856,5666,4826,444
Upgrade
Shares Outstanding (Diluted)
6,5036,7346,8417,0486,5856,444
Upgrade
Shares Change (YoY)
-5.24%-1.56%-2.94%7.04%2.18%0.29%
Upgrade
EPS (Basic)
0.310.360.440.730.640.46
Upgrade
EPS (Diluted)
0.310.350.430.680.630.46
Upgrade
EPS Growth
-34.29%-18.60%-36.76%7.94%36.81%76.18%
Upgrade
Free Cash Flow
45,3942,9219,9471,988-4,404-1,884
Upgrade
Free Cash Flow Per Share
6.980.431.450.28-0.67-0.29
Upgrade
Dividend Per Share
0.1100.1100.0920.1500.1290.092
Upgrade
Dividend Growth
19.90%19.90%-38.67%16.37%39.96%72.80%
Upgrade
Operating Margin
7.13%15.46%29.75%29.29%20.19%12.86%
Upgrade
Profit Margin
18.28%17.98%22.32%37.27%38.19%37.15%
Upgrade
Free Cash Flow Margin
412.83%22.29%75.49%15.46%-40.54%-23.59%
Upgrade
Effective Tax Rate
17.77%16.71%14.58%20.97%22.88%25.76%
Upgrade
Revenue as Reported
14,88317,45917,13616,93614,13711,267
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.