SDIC Capital Co.,Ltd (SHA:600061)
China flag China · Delayed Price · Currency is CNY
6.48
+0.01 (0.15%)
Sep 9, 2026, 3:00 PM CST

SDIC Capital Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,16510,4659,52213,10613,17712,860
Revenue Growth
32.00%9.91%-27.35%-0.54%2.47%18.39%
Operating Income
1,5821,2311,1092,0273,9413,766
Net Income
3,7773,2792,6942,3572,9424,793
Earnings Per Share
0.560.490.400.350.430.68
EPS Growth
19.00%22.50%14.29%-18.61%-36.77%7.94%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Intersegment Offset
-131.32-175.2-207.59-225.36
Brokerage Business
8,8107,3075,5935,399
Credit Business
1,6621,5451,2551,353
Asset Management Business
2,1042,1472,8443,123
Dealing Division
-1,005-890.44-835.55-676.17
Investment Banking Operations
913.35691.59860.661,509
Others
304.49292.59484.423,085
Total
12,65810,9179,99313,569

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
250,873180,033177,207152,786130,114111,980
Total Debt
193,061129,627123,487119,987104,974101,453
Net Cash (Debt)
57,81250,40653,72032,80025,14110,528
Net Cash Growth
9.83%-6.17%63.78%30.47%138.81%-31.14%
Net Cash Per Share
8.597.537.984.873.681.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37,25114,88525,9523,60210,9312,658
Capital Expenditures
-417.9-441.65-435.03-680.28-984.18-669.5
Free Cash Flow
36,83314,44425,5172,9219,9471,988
Free Cash Flow Growth
-23.25%-43.40%773.47%-70.63%400.31%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
13.00%11.76%11.65%15.47%29.91%29.29%
Pretax Margin
42.86%44.52%42.40%27.00%30.82%52.23%
Profit Margin
31.05%31.34%28.30%17.98%22.32%37.27%
FCF Margin
302.78%138.01%267.99%22.29%75.49%15.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1550.1550.1270.1100.0920.150
Dividend Per Share Growth
22.05%22.05%15.13%19.90%-38.67%16.37%
Dividend Yield
2.40%2.08%1.76%1.74%1.55%2.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5214.9217.8518.3813.9611.02
Forward PE
-11.1417.369.1310.759.93
P/FCF Ratio
1.123.391.8814.824.1326.57
PS Ratio
3.404.675.053.303.124.11