SDIC Capital Co.,Ltd (SHA:600061)
China flag China · Delayed Price · Currency is CNY
6.01
-0.06 (-0.99%)
Oct 23, 2026, 11:29 AM CST

SDIC Capital Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,16510,4659,52213,10613,17712,860
Revenue Growth
32.00%9.91%-27.35%-0.54%2.47%18.39%
Operating Income
1,5821,2311,1092,0273,9413,766
Net Income
3,7773,2792,6942,3572,9424,793
Earnings Per Share
0.560.490.400.350.430.68
EPS Growth
19.00%22.50%14.29%-18.61%-36.77%7.94%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Intersegment Offset
-131.32-175.2-207.59-225.36
Brokerage Business
8,8107,3075,5935,399
Credit Business
1,6621,5451,2551,353
Asset Management Business
2,1042,1472,8443,123
Dealing Division
-1,005-890.44-835.55-676.17
Investment Banking Operations
913.35691.59860.661,509
Others
304.49292.59484.423,085
Total
12,65810,9179,99313,569

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
250,873180,033177,207152,786130,114111,980
Total Debt
193,061129,627123,487119,987104,974101,453
Net Cash (Debt)
57,81250,40653,72032,80025,14110,528
Net Cash Growth
9.83%-6.17%63.78%30.47%138.81%-31.14%
Net Cash Per Share
8.597.537.984.873.681.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37,25114,88525,9523,60210,9312,658
Capital Expenditures
-417.9-441.65-435.03-680.28-984.18-669.5
Free Cash Flow
36,83314,44425,5172,9219,9471,988
Free Cash Flow Growth
-23.25%-43.40%773.47%-70.63%400.31%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
13.00%11.76%11.65%15.47%29.91%29.29%
Pretax Margin
42.86%44.52%42.40%27.00%30.82%52.23%
Profit Margin
31.05%31.34%28.30%17.98%22.32%37.27%
FCF Margin
302.78%138.01%267.99%22.29%75.49%15.46%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1550.1550.1270.1100.0920.150
Dividend Per Share Growth
22.05%22.05%15.13%19.90%-38.67%16.37%
Dividend Yield
2.58%2.03%1.69%1.64%1.44%1.82%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7014.9217.8518.3813.9611.02
Forward PE
-11.1417.369.1310.759.93
P/FCF Ratio
1.053.391.8814.824.1326.57
PS Ratio
3.194.675.053.303.124.11