SDIC Capital Co.,Ltd (SHA:600061)
China flag China · Delayed Price · Currency is CNY
6.53
+0.02 (0.31%)
Jul 31, 2026, 10:10 AM CST

SDIC Capital Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,37910,4659,52213,10613,17712,860
Revenue Growth
19.02%9.91%-27.35%-0.54%2.47%18.39%
Operating Income
1,5571,2311,1092,0273,9413,766
Net Income
3,3653,2792,6942,3572,9424,793
Earnings Per Share
0.510.490.400.350.430.68
EPS Growth
12.94%22.50%14.29%-18.61%-36.77%7.94%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Investment Banking
691.59860.661,509
Others
292.59484.423,085
Asset Management Business
2,1472,8443,123
Offset of Business Segment
-175.2-207.59-225.36
Dealing Division
-890.44-835.55-676.17
Brokerage Business
7,3075,5935,399
Credit Business
1,5451,2551,353
Total
10,9179,99313,569

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
221,076180,033177,207152,786130,114111,980
Total Debt
161,542129,627123,487119,987104,974101,453
Net Cash (Debt)
59,53450,40653,72032,80025,14110,528
Net Cash Growth
31.74%-6.17%63.78%30.47%138.81%-31.14%
Net Cash Per Share
9.047.537.984.873.681.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29,89514,88525,9523,60210,9312,658
Capital Expenditures
-434.97-441.65-435.03-680.28-984.18-669.5
Free Cash Flow
29,46014,44425,5172,9219,9471,988
Free Cash Flow Growth
-27.81%-43.40%773.47%-70.63%400.31%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
13.68%11.76%11.65%15.47%29.91%29.29%
Pretax Margin
39.09%44.52%42.40%27.00%30.82%52.23%
Profit Margin
29.57%31.34%28.30%17.98%22.32%37.27%
FCF Margin
258.90%138.01%267.99%22.29%75.49%15.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1550.1550.1270.1100.0920.150
Dividend Per Share Growth
22.05%22.05%15.13%19.90%-38.67%16.37%
Dividend Yield
2.40%2.08%1.76%1.74%1.55%2.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7414.9217.8518.3813.9611.02
Forward PE
-11.1417.369.1310.759.93
P/FCF Ratio
1.413.391.8814.824.1326.57
PS Ratio
3.664.675.053.303.124.11