SDIC Capital Co.,Ltd (SHA:600061)
China flag China · Delayed Price · Currency is CNY
6.07
+0.04 (0.66%)
Nov 13, 2026, 3:00 PM CST

SDIC Capital Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,12510,4659,52213,10613,17712,860
Revenue Growth
29.24%9.91%-27.35%-0.54%2.47%18.39%
Operating Income
1,8311,2311,1092,0273,9413,766
Net Income
3,4663,2792,6942,3572,9424,793
Earnings Per Share
0.520.490.400.350.430.68
EPS Growth
4.33%22.50%14.29%-18.61%-36.77%7.94%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Intersegment Offset
-175.2-207.59-225.36
Brokerage Business
7,3075,5935,399
Credit Business
1,5451,2551,353
Asset Management Business
2,1472,8443,123
Dealing Division
-890.44-835.55-676.17
Investment Banking Operations
691.59860.661,509
Others
292.59484.423,085
Total
10,9179,99313,569

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
234,862180,033177,207152,786130,114111,980
Total Debt
152,024129,627123,487119,987104,974101,453
Net Cash (Debt)
82,83750,40653,72032,80025,14110,528
Net Cash Growth
33.28%-6.17%63.78%30.47%138.81%-31.14%
Net Cash Per Share
12.437.537.984.873.681.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,61014,88525,9523,60210,9312,658
Capital Expenditures
-395.99-441.65-435.03-680.28-984.18-669.5
Free Cash Flow
14,21414,44425,5172,9219,9471,988
Free Cash Flow Growth
-51.38%-43.40%773.47%-70.63%400.31%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
15.10%11.76%11.65%15.47%29.91%29.29%
Pretax Margin
39.27%44.52%42.40%27.00%30.82%52.23%
Profit Margin
28.58%31.34%28.30%17.98%22.32%37.27%
FCF Margin
117.23%138.01%267.99%22.29%75.49%15.46%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1550.1550.1270.1100.0920.150
Dividend Per Share Growth
22.05%22.05%15.13%19.90%-38.67%16.37%
Dividend Yield
2.55%2.03%1.69%1.64%1.44%1.82%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.6714.9217.8518.3813.9611.02
Forward PE
-11.1417.369.1310.759.93
P/FCF Ratio
2.723.391.8814.824.1326.57
PS Ratio
3.194.675.053.303.124.11