Phenix Optical Company Limited (SHA:600071)
China
· Delayed Price · Currency is CNY 20.64
+0.34 (1.67%)
May 16, 2025, 2:45 PM CST
Phenix Optical Company Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 199.77 | 209.13 | 245.22 | 332.97 | 297.83 | 357.51 | Upgrade
|
| Cash & Short-Term Investments | 199.77 | 209.13 | 245.22 | 332.97 | 297.83 | 357.51 | Upgrade
|
| Cash Growth | -1.58% | -14.72% | -26.35% | 11.80% | -16.69% | -14.11% | Upgrade
|
| Accounts Receivable | 477.08 | 622.88 | 609.18 | 654.94 | 567.14 | 480.6 | Upgrade
|
| Other Receivables | 4.29 | 36.04 | 2.18 | 5.17 | 4.1 | 4.01 | Upgrade
|
| Receivables | 481.37 | 658.92 | 611.36 | 660.11 | 571.25 | 484.6 | Upgrade
|
| Inventory | 219.59 | 254.83 | 250.35 | 273.75 | 286.52 | 212.25 | Upgrade
|
| Prepaid Expenses | - | 0.55 | 0.14 | - | - | - | Upgrade
|
| Other Current Assets | 16.02 | 37.7 | 20.74 | 15.67 | 13.51 | 13.72 | Upgrade
|
| Total Current Assets | 916.76 | 1,161 | 1,128 | 1,282 | 1,169 | 1,068 | Upgrade
|
| Property, Plant & Equipment | 531.68 | 570.07 | 642.85 | 622.35 | 525.99 | 450.08 | Upgrade
|
| Long-Term Investments | 11.22 | 11.22 | 12.61 | 12.19 | 21.16 | 21.52 | Upgrade
|
| Goodwill | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | Upgrade
|
| Other Intangible Assets | 17.35 | 18.01 | 23.88 | 20.7 | 18 | 16.07 | Upgrade
|
| Long-Term Deferred Tax Assets | 10.66 | 15.87 | 26.94 | 25.94 | 6.56 | 6.3 | Upgrade
|
| Long-Term Deferred Charges | 83.76 | 87.74 | 78.51 | 23.68 | 19.67 | 21.35 | Upgrade
|
| Other Long-Term Assets | 36.7 | 10.48 | 29.34 | 107.9 | 82.75 | 105.65 | Upgrade
|
| Total Assets | 1,612 | 1,879 | 1,946 | 2,099 | 1,847 | 1,693 | Upgrade
|
| Accounts Payable | 327.05 | 516 | 515.41 | 494.42 | 462.66 | 407.38 | Upgrade
|
| Accrued Expenses | 32.01 | 65.72 | 65.91 | 64.25 | 58.4 | 51 | Upgrade
|
| Short-Term Debt | 394.34 | 400.35 | 450.27 | 490.55 | 540.25 | 503.67 | Upgrade
|
| Current Portion of Long-Term Debt | 255.24 | 240.26 | 30.25 | 26.25 | - | - | Upgrade
|
| Current Portion of Leases | - | 23.5 | 50.29 | 37.49 | 20.86 | - | Upgrade
|
| Current Income Taxes Payable | 10.13 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | Upgrade
|
| Current Unearned Revenue | 10.22 | 7.55 | 11.31 | 10.88 | 7.79 | 3.47 | Upgrade
|
| Other Current Liabilities | 14.53 | 16.47 | 24.63 | 67.56 | 118.02 | 107.21 | Upgrade
|
| Total Current Liabilities | 1,044 | 1,271 | 1,150 | 1,193 | 1,210 | 1,074 | Upgrade
|
| Long-Term Debt | 32.27 | 43.93 | 253.58 | 234 | - | - | Upgrade
|
| Long-Term Leases | - | - | 1.76 | 30.85 | 13.13 | 4.88 | Upgrade
|
| Long-Term Unearned Revenue | 8.96 | 9.44 | 11.35 | 13.48 | 15.85 | 18.22 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 10.95 | 16.94 | 0.75 | 0.84 | Upgrade
|
| Total Liabilities | 1,085 | 1,325 | 1,427 | 1,488 | 1,239 | 1,098 | Upgrade
|
| Common Stock | 281.57 | 281.57 | 281.57 | 281.57 | 281.57 | 281.57 | Upgrade
|
| Additional Paid-In Capital | 89.99 | 90.8 | 66.68 | 66.68 | 66.68 | 66.68 | Upgrade
|
| Retained Earnings | 106.71 | 102.96 | 89.51 | 173.98 | 172.26 | 161.66 | Upgrade
|
| Comprehensive Income & Other | -0.04 | -0.08 | -0.01 | 0.01 | 0.01 | 0.12 | Upgrade
|
| Total Common Equity | 478.23 | 475.25 | 437.75 | 522.24 | 520.53 | 510.04 | Upgrade
|
| Minority Interest | 49.34 | 78.68 | 81.12 | 88.97 | 87.64 | 84.99 | Upgrade
|
| Shareholders' Equity | 527.56 | 553.93 | 518.87 | 611.22 | 608.17 | 595.03 | Upgrade
|
| Total Liabilities & Equity | 1,612 | 1,879 | 1,946 | 2,099 | 1,847 | 1,693 | Upgrade
|
| Total Debt | 681.85 | 708.04 | 786.15 | 819.15 | 574.23 | 508.55 | Upgrade
|
| Net Cash (Debt) | -482.07 | -498.91 | -540.93 | -486.18 | -276.4 | -151.04 | Upgrade
|
| Net Cash Per Share | -1.65 | -1.86 | -1.92 | -2.82 | -1.04 | -0.53 | Upgrade
|
| Filing Date Shares Outstanding | 281.57 | 281.57 | 281.57 | 281.57 | 281.57 | 281.57 | Upgrade
|
| Total Common Shares Outstanding | 281.57 | 281.57 | 281.57 | 281.57 | 281.57 | 281.57 | Upgrade
|
| Working Capital | -126.77 | -110.3 | -21.81 | 89.53 | -40.43 | -6.2 | Upgrade
|
| Book Value Per Share | 1.70 | 1.69 | 1.55 | 1.85 | 1.85 | 1.81 | Upgrade
|
| Tangible Book Value | 456.67 | 453.03 | 409.67 | 497.34 | 498.32 | 489.76 | Upgrade
|
| Tangible Book Value Per Share | 1.62 | 1.61 | 1.45 | 1.77 | 1.77 | 1.74 | Upgrade
|
| Buildings | - | 182.52 | 177.91 | 149.71 | 146.92 | - | Upgrade
|
| Machinery | - | 1,103 | 1,092 | 994.59 | 906.78 | - | Upgrade
|
| Construction In Progress | - | 3.55 | 10.13 | 15.54 | 1.81 | - | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.