Phenix Optical Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	4,500	6,054	5,871	6,451	5,936	14,490
Market Cap Growth	-20.02%	3.12%	-8.99%	8.68%	-59.04%	351.01%
Enterprise Value	5,179	6,489	6,464	7,077	6,465	14,781
Last Close Price	15.98	21.50	20.85	22.91	21.08	51.46
PE Ratio	154.74	175.87	436.64	-	3447.12	1367.02
PS Ratio	2.81	3.78	3.49	3.60	3.18	9.10
PB Ratio	8.00	10.78	10.60	12.43	9.71	23.83
P/TBV Ratio	9.20	12.37	12.96	15.75	11.94	29.08
P/FCF Ratio	38.46	54.61	212.69	-	-	-
P/OCF Ratio	26.88	37.67	83.04	41.67	72.87	4902.78
EV/Sales Ratio	3.24	4.05	3.85	3.95	3.47	9.28
EV/EBITDA Ratio	37.87	62.72	126.15	-	89.55	191.58
EV/EBIT Ratio	141.39	220.76	-	-	-	1286.72
EV/FCF Ratio	44.27	58.53	234.18	-	-	-
Debt / Equity Ratio	1.66	1.65	1.28	1.52	1.34	0.94
Debt / EBITDA Ratio	6.82	6.99	8.13	19.35	8.71	6.35
Debt / FCF Ratio	7.97	8.35	25.65	-	-	-
Net Debt / Equity Ratio	1.12	1.08	0.90	1.04	0.80	0.45
Net Debt / EBITDA Ratio	5.81	5.85	9.74	-226.69	6.73	3.58
Net Debt / FCF Ratio	5.36	5.46	18.08	-473.52	-7.66	-2.63
Asset Turnover	0.89	0.83	0.88	0.89	0.95	0.90
Inventory Turnover	5.50	5.57	5.69	6.12	5.85	5.54
Quick Ratio	0.66	0.69	0.68	0.75	0.83	0.72
Current Ratio	0.89	0.88	0.91	0.98	1.08	0.97
Return on Equity (ROE)	5.67%	6.55%	2.05%	-16.34%	-0.29%	0.26%
Return on Assets (ROA)	1.28%	0.95%	-1.12%	-2.80%	-0.09%	0.41%
Return on Invested Capital (ROIC)	2.98%	2.64%	-3.20%	-8.40%	-0.29%	1.41%
Return on Capital Employed (ROCE)	5.00%	4.00%	-5.70%	-11.40%	-0.30%	1.80%
Earnings Yield	0.60%	0.57%	0.23%	-1.31%	0.03%	0.07%
FCF Yield	2.60%	1.83%	0.47%	-0.02%	-1.07%	-0.73%
Payout Ratio	67.88%	54.65%	168.36%	-	1214.01%	147.08%
Buyback Yield / Dilution	1.32%	-6.67%	4.50%	-63.53%	35.02%	7.47%