Shanghai Bright Meat Group Co., Ltd. (SHA:600073)
China · Delayed Price · Currency is CNY 5.53
+0.05 (0.91%)
Sep 30, 2026, 3:00 PM CST
SHA:600073 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 22,823 | 22,074 | 21,896 | 22,219 | 24,864 | 23,536 |
Other Revenue | 60.22 | 56.14 | 90.77 | 148.47 | 123.74 | 81.06 |
| 22,883 | 22,130 | 21,987 | 22,367 | 24,987 | 23,617 | |
Revenue Growth | 1.91% | 0.65% | -1.70% | -10.49% | 5.80% | -1.04% |
Cost of Revenue | 20,976 | 19,970 | 19,826 | 20,412 | 21,754 | 21,638 |
Gross Profit | 1,907 | 2,160 | 2,160 | 1,955 | 3,234 | 1,980 |
Selling, General & Admin | 1,950 | 1,938 | 1,952 | 1,967 | 1,970 | 1,771 |
Research & Development | 67.81 | 65.29 | 64.33 | 62.75 | 50.14 | 59.36 |
Other Operating Expenses | 80.54 | 67.32 | 47.23 | 50.78 | 48.62 | 26.56 |
Operating Expenses | 2,101 | 2,073 | 2,075 | 2,120 | 2,086 | 1,853 |
Operating Income | -193.43 | 86.89 | 84.96 | -164.75 | 1,148 | 126.93 |
Interest Expense | -130.57 | -136.64 | -164.42 | -155.9 | -127.38 | -121.24 |
Interest & Investment Income | 170.97 | 165.56 | 196.42 | 195.79 | 177.46 | 194.64 |
Currency Exchange Gain (Loss) | -15.04 | -125.57 | 32.12 | 28.76 | -201.9 | 23.74 |
Other Non Operating Income (Expenses) | 9.74 | -0.27 | -12.65 | 0.59 | -19.69 | -16.05 |
EBT Excluding Unusual Items | -158.32 | -10.02 | 136.43 | -95.51 | 976.37 | 208.03 |
Impairment of Goodwill | - | - | - | - | -48.57 | - |
Gain (Loss) on Sale of Investments | -80.12 | 60.61 | -113.67 | -53.3 | 146.14 | -104.08 |
Gain (Loss) on Sale of Assets | 9.82 | 9.59 | 81.16 | 28.96 | -13.45 | -6.12 |
Asset Writedown | -306.62 | -572.84 | -49.63 | - | - | -53.79 |
Other Unusual Items | 18.67 | 0.42 | 48.7 | 40.58 | 48.08 | 88.58 |
Pretax Income | -516.58 | -512.24 | 103 | -79.27 | 1,109 | 132.62 |
Income Tax Expense | 162.13 | 160.17 | 114.12 | 56.04 | 443.12 | 234.73 |
Earnings From Continuing Operations | -678.71 | -672.42 | -11.11 | -135.31 | 665.45 | -102.11 |
Minority Interest in Earnings | 476.91 | 539.98 | 227.17 | 360.88 | -162.68 | 404.9 |
Net Income | -201.8 | -132.44 | 216.06 | 225.57 | 502.77 | 302.78 |
Net Income to Common | -201.8 | -132.44 | 216.06 | 225.57 | 502.77 | 302.78 |
Net Income Growth | - | - | -4.22% | -55.13% | 66.05% | -25.17% |
Shares Outstanding (Basic) | 968 | 946 | 939 | 940 | 931 | 946 |
Shares Outstanding (Diluted) | 968 | 946 | 939 | 940 | 931 | 946 |
Shares Change | 3.66% | 0.70% | -0.05% | 0.95% | -1.60% | 0.55% |
EPS (Basic) | -0.21 | -0.14 | 0.23 | 0.24 | 0.54 | 0.32 |
EPS (Diluted) | -0.21 | -0.14 | 0.23 | 0.24 | 0.54 | 0.32 |
EPS Growth | - | - | -4.17% | -55.56% | 68.75% | -25.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -730.68 | -627.26 | 403.37 | -271.37 | 1,240 | -475.45 |
Free Cash Flow Per Share | -0.76 | -0.66 | 0.43 | -0.29 | 1.33 | -0.50 |
Dividend Per Share | - | - | 0.070 | 0.073 | 0.161 | 0.100 |
Dividend Growth | - | - | -4.11% | -54.66% | 61.00% | -23.08% |
Gross Margin | 8.33% | 9.76% | 9.83% | 8.74% | 12.94% | 8.38% |
Operating Margin | -0.84% | 0.39% | 0.39% | -0.74% | 4.59% | 0.54% |
Profit Margin | -0.88% | -0.60% | 0.98% | 1.01% | 2.01% | 1.28% |
Free Cash Flow Margin | -3.19% | -2.83% | 1.84% | -1.21% | 4.96% | -2.01% |
EBITDA | 246.44 | 505.11 | 556 | 300.59 | 1,590 | 633.99 |
EBITDA Margin | 1.08% | 2.28% | 2.53% | 1.34% | 6.36% | 2.68% |
D&A For EBITDA | 439.87 | 418.21 | 471.05 | 465.34 | 441.96 | 507.06 |
EBIT | -193.43 | 86.89 | 84.96 | -164.75 | 1,148 | 126.93 |
EBIT Margin | -0.84% | 0.39% | 0.39% | -0.74% | 4.59% | 0.54% |
Effective Tax Rate | - | - | 110.79% | - | 39.97% | 177.00% |
Revenue as Reported | 22,883 | 22,130 | 21,987 | 22,367 | 24,987 | 23,617 |
Advertising Expenses | - | 276.56 | 239.78 | 187.15 | 279.83 | 256.13 |