Xinjiang Tianye Co., Ltd. (SHA:600075)
China flag China · Delayed Price · Currency is CNY
4.560
-0.040 (-0.87%)
Jul 31, 2026, 3:00 PM CST

Xinjiang Tianye Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,47610,48811,15611,46514,26212,015
Revenue Growth
-7.61%-5.99%-2.70%-19.61%18.71%28.70%
Gross Profit
1,1061,1761,144647.472,6773,152
Operating Income
41.61156.65215.69-435.271,3322,092
Net Income
-98.95-57.0768.43-775.4904.221,638
Earnings Per Share
-0.05-0.030.04-0.450.531.06
EPS Growth
-----50.00%63.08%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Cement
1,961
Inter-Segment Elimination
-14,808
Chemical Products
19,536
Packaging Materials and Others
2,589
Road Transporation
1,210
Total
10,488

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,2142,0661,8813,0674,8921,624
Total Debt
7,5827,2267,0788,4199,3243,389
Net Cash (Debt)
-5,368-5,160-5,198-5,352-4,433-1,765
Net Cash Growth
------
Net Cash Per Share
-2.74-2.71-3.04-3.11-2.60-1.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,530787.81,3651,8861,8832,592
Capital Expenditures
-1,162-1,101-1,033-2,003-650.07-477.11
Free Cash Flow
367.55-313.56331.13-117.061,2332,115
Free Cash Flow Growth
-----41.68%203.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.56%11.21%10.25%5.65%18.77%26.24%
Operating Margin
0.40%1.49%1.93%-3.80%9.34%17.41%
Pretax Margin
-0.20%0.20%1.39%-7.14%7.49%15.81%
Profit Margin
-0.95%-0.54%0.61%-6.76%6.34%13.64%
FCF Margin
3.51%-2.99%2.97%-1.02%8.65%17.60%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.020-0.1000.100
Dividend Per Share Growth
--0%0%
Dividend Yield
0.46%-1.88%1.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--108.53-10.338.52
Forward PE
-63.0063.0072.005.737.61
P/FCF Ratio
21.37-22.43-7.576.60
PS Ratio
0.750.810.670.640.661.16