CITIC Niya Wine Co., Ltd. (SHA:600084)

China · Delayed Price · Currency is CNY

4.300

+0.090 (2.14%)

Jul 31, 2026, 3:00 PM CST

CITIC Niya Wine Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	138.75	123.3	161.43	211.55	146.39	217.23
Revenue Growth	-13.18%	-23.62%	-23.69%	44.51%	-32.61%	129.59%
Gross Profit	69.55	62.18	94.36	112.38	-789.58	117.72
Operating Income	-25.64	-28.26	-5.35	-19.02	-934.06	-51.9
Net Income	-22.49	-26.08	12.13	3.68	-883.16	16.9
Earnings Per Share	-0.02	-0.02	0.01	0.00	-0.79	0.02
EPS Growth	-	-	227.27%	-	-	-

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Wine Industry	116.65
Other	0.65
Total	117.3

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	69.54	77.53	95.32	115.84	88.01	144.99
Total Debt	31.14	31.12	41.46	-	17.14	42.16
Net Cash (Debt)	38.41	46.4	53.87	115.84	70.87	102.83
Net Cash Growth	-32.46%	-13.86%	-53.50%	63.46%	-31.08%	64.22%
Net Cash Per Share	0.03	0.04	0.05	0.10	0.06	0.12

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-11.45	1.11	-49.65	54.95	-33.98	-4.93
Capital Expenditures	-7.45	-11.11	-17.9	-10.85	-11.13	-35.57
Free Cash Flow	-18.9	-10	-67.55	44.1	-45.1	-40.5
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	50.12%	50.43%	58.45%	53.12%	-	54.19%
Operating Margin	-18.48%	-22.92%	-3.32%	-8.99%	-638.05%	-23.89%
Pretax Margin	-15.86%	-20.17%	5.02%	2.22%	-630.86%	8.26%
Profit Margin	-16.21%	-21.15%	7.51%	1.74%	-603.28%	7.78%
FCF Margin	-13.62%	-8.11%	-41.84%	20.84%	-30.81%	-18.64%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	487.49	2402.64	-	265.89
Forward PE	-	100.00	100.00	100.00	100.00	100.00
P/FCF Ratio	-	-	-	200.30	-	-
PS Ratio	34.83	47.85	36.61	41.75	55.88	20.69