Beijing Tongrentang Co., Ltd (SHA:600085)
China flag China · Delayed Price · Currency is CNY
34.02
-0.19 (-0.56%)
Sep 30, 2025, 3:00 PM CST

Beijing Tongrentang Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,4511,5261,6691,4271,2271,031
Upgrade
Depreciation & Amortization
977.77960.97915.27885.59827.5342.9
Upgrade
Other Amortization
76.461.9550.9463.487582.2
Upgrade
Loss (Gain) From Sale of Assets
-6.28-6.972.49-0.13-0.43-12.59
Upgrade
Asset Writedown & Restructuring Costs
5.774.162.682.4314.6210.48
Upgrade
Loss (Gain) From Sale of Investments
-22.85-81.221.03-3-9.34-0.6
Upgrade
Provision & Write-off of Bad Debts
26.1879.4-5.777.1238.48
Upgrade
Other Operating Activities
763.61827.57899.75852.01891.74641.32
Upgrade
Change in Accounts Receivable
77.28-460.42534.08-166.24-10.74694.85
Upgrade
Change in Inventory
-551.81-1,450-2,754-612.61-318.47-215.05
Upgrade
Change in Accounts Payable
-10.09-586.11569.35650.98770.77-404.72
Upgrade
Operating Cash Flow
2,699760.991,8693,0943,4262,175
Upgrade
Operating Cash Flow Growth
--59.29%-39.58%-9.69%57.56%-4.36%
Upgrade
Capital Expenditures
-444.48-519.55-324.51-330.03-471.21-1,151
Upgrade
Sale of Property, Plant & Equipment
0.781.471.421.292.5715.14
Upgrade
Cash Acquisitions
-2.1922.48-2.12--
Upgrade
Divestitures
--40.996.472.77-3.38.03
Upgrade
Investment in Securities
-417.15-225.55-4.69-1.554.09
Upgrade
Other Investing Activities
96.68120.31222.66116.69128.53112.84
Upgrade
Investing Cash Flow
-764.17-662.12-76.18-211.39-341.91-960.86
Upgrade
Short-Term Debt Issued
-19.6----
Upgrade
Long-Term Debt Issued
-1,377368.61,7261,502507.24
Upgrade
Total Debt Issued
1,6981,396368.61,7261,502507.24
Upgrade
Short-Term Debt Repaid
--12.56----
Upgrade
Long-Term Debt Repaid
--1,128-932.22-2,308-2,131-305.44
Upgrade
Total Debt Repaid
-2,317-1,140-932.22-2,308-2,131-305.44
Upgrade
Net Debt Issued (Repaid)
-618.55255.99-563.62-582.09-628.94201.8
Upgrade
Common Dividends Paid
-1,376-1,373-483.09-442.42-457.41-426.79
Upgrade
Other Financing Activities
-462.88-492.98-383.16-285.72-298.02-213.94
Upgrade
Financing Cash Flow
-2,457-1,610-1,430-1,310-1,384-438.93
Upgrade
Foreign Exchange Rate Adjustments
-1.1130.7331.29162.73-49.86-95.92
Upgrade
Net Cash Flow
-523.22-1,480394.731,7351,650678.92
Upgrade
Free Cash Flow
2,255241.431,5452,7642,9551,024
Upgrade
Free Cash Flow Growth
--84.37%-44.11%-6.46%188.69%-43.44%
Upgrade
Free Cash Flow Margin
12.12%1.30%8.65%17.98%20.24%7.98%
Upgrade
Free Cash Flow Per Share
1.640.181.132.022.150.75
Upgrade
Cash Income Tax Paid
1,5761,4901,9201,3571,4061,342
Upgrade
Levered Free Cash Flow
1,887-357.921,1442,1382,354593.39
Upgrade
Unlevered Free Cash Flow
1,973-274.321,2072,2072,434626.67
Upgrade
Change in Working Capital
-572.03-2,539-1,681-127.64392.8340.99
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.