Beijing Tongrentang Co., Ltd (SHA:600085)
China flag China · Delayed Price · Currency is CNY
25.00
-0.14 (-0.56%)
Aug 11, 2026, 1:30 PM CST

Beijing Tongrentang Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,64517,25618,59717,86115,37214,603
Revenue Growth
-10.54%-7.21%4.12%16.19%5.27%13.86%
Gross Profit
6,8307,2898,0898,3047,3906,718
Operating Income
1,6601,9002,7002,9492,6302,325
Net Income
1,0781,1891,5261,6691,4271,227
Earnings Per Share
0.790.871.111.221.040.90
EPS Growth
-29.68%-22.10%-8.55%16.91%16.31%19.02%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
The Company
4,649
Science Company
6,484
Commercial Company
9,728
Others
1,516
Offset of Business Segment
-5,120
Total
17,256

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,52111,00310,75712,13211,6249,926
Total Debt
3,5313,6924,4003,2012,9783,376
Net Cash (Debt)
7,9907,3116,3568,9318,6466,550
Net Cash Growth
11.23%15.01%-28.83%3.30%32.00%1.45%
Net Cash Per Share
5.825.334.646.516.314.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,8032,693760.991,8693,0943,426
Capital Expenditures
-333.57-357.3-519.55-324.51-330.03-471.21
Free Cash Flow
2,4692,336241.431,5452,7642,955
Free Cash Flow Growth
82.87%867.38%-84.37%-44.11%-6.46%188.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.04%42.24%43.49%46.49%48.08%46.01%
Operating Margin
9.97%11.01%14.52%16.51%17.11%15.92%
Pretax Margin
10.69%11.74%15.08%17.25%17.67%15.94%
Profit Margin
6.48%6.89%8.21%9.34%9.29%8.40%
FCF Margin
14.84%13.54%1.30%8.65%17.98%20.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.0000.5000.3200.290
Dividend Per Share Growth
-50.00%0%100.00%56.25%10.35%7.41%
Dividend Yield
3.99%3.17%2.55%0.99%0.77%0.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.9837.2036.4744.1342.9350.26
Forward PE
22.8534.3235.3037.6842.5547.35
P/FCF Ratio
13.9618.94230.5747.6722.1720.88
PS Ratio
2.072.562.994.123.994.22