TBEA Co., Ltd. (SHA:600089)
China flag China · Delayed Price · Currency is CNY
19.20
-0.06 (-0.31%)
Aug 27, 2026, 11:30 AM CST

TBEA Co., Ltd. Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
105,43097,22797,82298,12396,39468,968
Revenue Growth
7.19%-0.61%-0.31%1.79%39.77%54.64%
Gross Profit
19,11717,72216,47225,88236,93719,481
Operating Income
7,4577,2807,30118,15127,78612,476
Net Income
5,1955,8274,00610,61615,7297,022
Earnings Per Share
1.041.160.802.393.171.45
EPS Growth
24.99%45.49%-66.59%-24.74%119.32%224.19%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Electrical Equipment Products
26,760
Electrical Wire and Cable Products
15,569
Power Transmission Project
4,925
New Energy Industry and Engineering
13,555
Coal Business
16,966
Power Generation Business
7,183
Aluminum Electronic New Materials, Aluminum and Alloy Products
6,303
Gold
2,469
Logistics and Trade
552.5
Others
1,377
Total
95,659

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
34,16926,88031,20328,02817,53222,289
Total Debt
56,67649,18743,31942,30833,94133,323
Net Cash (Debt)
-22,507-22,308-12,116-14,280-16,409-11,034
Net Cash Growth
------
Net Cash Per Share
-4.48-4.44-2.41-3.21-3.31-2.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,9149,33112,91425,81221,80011,358
Capital Expenditures
-24,436-22,078-17,202-18,904-19,497-11,189
Free Cash Flow
-13,523-12,748-4,2886,9082,303169.03
Free Cash Flow Growth
---200.01%1262.24%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.13%18.23%16.84%26.38%38.32%28.25%
Operating Margin
7.07%7.49%7.46%18.50%28.82%18.09%
Pretax Margin
7.20%8.28%5.14%17.22%27.57%17.16%
Profit Margin
4.93%5.99%4.09%10.82%16.32%10.18%
FCF Margin
-12.83%-13.11%-4.38%7.04%2.39%0.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3600.3600.2500.2000.8620.446
Dividend Per Share Growth
44.00%44.00%25.00%-76.78%93.08%176.28%
Dividend Yield
1.73%1.65%2.04%1.53%6.18%3.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.6119.1415.976.534.9411.41
Forward PE
13.3914.879.256.676.5514.54
P/FCF Ratio
---10.0333.77474.17
PS Ratio
0.921.150.650.710.811.16