TBEA Co., Ltd. (SHA:600089)

Accolade Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	67,271	63,958	69,278	77,749	80,152	37,700
Market Cap Growth	-21.54%	-7.68%	-10.90%	-3.00%	112.60%	52.63%
Enterprise Value	106,881	108,233	111,712	102,351	99,973	56,959
Last Close Price	13.40	12.48	13.33	14.18	14.62	6.88
PE Ratio	18.67	16.00	6.53	4.94	11.41	17.49
Forward PE	10.81	9.25	6.67	6.55	14.54	15.82
PS Ratio	0.69	0.65	0.71	0.81	1.16	0.85
PB Ratio	0.73	0.71	0.79	0.97	1.32	0.81
P/TBV Ratio	1.21	1.18	1.38	1.70	2.11	1.16
P/FCF Ratio	-	-	10.03	33.77	474.17	-
P/OCF Ratio	5.85	4.94	2.68	3.57	7.06	7.17
PEG Ratio	-	0.58	0.58	0.58	0.58	0.58
EV/Sales Ratio	1.10	1.11	1.14	1.06	1.45	1.28
EV/EBITDA Ratio	8.65	8.36	4.85	3.19	6.20	9.90
EV/EBIT Ratio	16.51	14.82	6.15	3.68	8.01	17.83
EV/FCF Ratio	-17.13	-	16.17	44.45	591.43	-
Debt / Equity Ratio	0.49	0.48	0.48	0.42	0.55	0.65
Debt / EBITDA Ratio	3.65	3.33	1.84	1.06	2.07	5.28
Debt / FCF Ratio	-	-	6.12	14.74	197.14	-
Asset Turnover	0.47	0.49	0.54	0.63	0.56	0.42
Inventory Turnover	4.81	5.31	5.05	4.97	6.28	4.57
Quick Ratio	0.83	0.86	0.93	0.85	1.08	1.06
Current Ratio	1.19	1.15	1.21	1.21	1.41	1.31
Return on Equity (ROE)	3.11%	4.05%	16.76%	32.47%	18.86%	6.99%
Return on Assets (ROA)	1.96%	2.28%	6.25%	11.33%	6.37%	1.89%
Return on Capital (ROIC)	2.98%	3.47%	9.28%	16.68%	9.13%	2.68%
Return on Capital Employed (ROCE)	4.60%	5.40%	14.10%	24.50%	14.00%	4.60%
Earnings Yield	5.36%	6.46%	15.45%	20.47%	9.05%	6.49%
FCF Yield	-9.28%	-6.27%	9.97%	2.96%	0.21%	-5.59%
Dividend Yield	1.87%	2.00%	1.50%	6.08%	3.05%	2.35%
Payout Ratio	59.81%	58.24%	54.94%	24.77%	35.72%	91.85%
Buyback Yield / Dilution	-13.52%	-12.96%	10.32%	-2.13%	-0.50%	-0.00%
Total Shareholder Return	-11.65%	-10.96%	11.82%	3.94%	2.56%	2.34%

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.