Greattown Holdings Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,331	8,975	8,099	6,686	7,209	8,487
Market Cap Growth	49.44%	10.82%	21.14%	-7.26%	-15.06%	-11.96%
Enterprise Value	11,545	9,952	11,222	8,384	11,016	13,750
Last Close Price	4.71	4.16	3.64	2.97	3.10	3.51
PE Ratio	78.54	62.55	-	30.04	42.10	-
Forward PE	67.29	22.73	22.73	22.73	22.73	22.73
PS Ratio	5.34	4.00	1.94	0.57	0.98	1.11
PB Ratio	0.97	0.84	0.77	0.52	0.57	0.65
P/TBV Ratio	1.01	0.87	0.80	0.53	0.59	0.67
P/FCF Ratio	18.50	14.01	522.86	4.07	8.41	1.30
P/OCF Ratio	18.22	13.83	362.49	4.06	8.34	1.30
EV/Sales Ratio	5.97	4.43	2.69	0.72	1.50	1.80
EV/EBITDA Ratio	39.97	32.06	-	7.47	19.03	-
EV/EBIT Ratio	104.32	73.88	-	8.80	24.01	-
EV/FCF Ratio	20.68	15.54	724.44	5.10	12.86	2.11
Debt / Equity Ratio	0.16	0.23	0.31	0.33	0.45	0.72
Debt / EBITDA Ratio	5.83	7.73	-	3.76	9.78	-
Debt / FCF Ratio	3.01	3.78	208.84	2.58	6.74	1.45
Net Debt / Equity Ratio	0.08	0.16	0.22	0.15	0.26	0.24
Net Debt / EBITDA Ratio	2.95	5.49	-1.72	1.72	5.66	-14.61
Net Debt / FCF Ratio	1.52	2.66	148.75	1.17	3.82	0.48
Asset Turnover	0.11	0.13	0.19	0.39	0.20	0.20
Inventory Turnover	0.18	0.20	0.44	0.53	0.25	0.26
Quick Ratio	0.31	0.24	0.22	0.26	0.16	0.35
Current Ratio	2.44	2.14	1.97	1.77	1.46	1.69
Return on Equity (ROE)	1.44%	1.42%	-20.35%	1.77%	1.49%	-2.42%
Return on Assets (ROA)	0.40%	0.48%	-4.30%	1.99%	0.77%	-0.53%
Return on Invested Capital (ROIC)	0.83%	0.97%	-10.93%	1.85%	1.64%	-1.62%
Return on Capital Employed (ROCE)	0.90%	1.10%	-12.30%	6.40%	2.90%	-1.60%
Earnings Yield	1.40%	1.60%	-28.84%	3.33%	2.38%	-4.86%
FCF Yield	5.40%	7.14%	0.19%	24.58%	11.89%	76.71%
Dividend Yield	-	-	0.82%	-	-	-
Payout Ratio	63.52%	74.61%	-	156.49%	346.81%	-
Buyback Yield / Dilution	-3.51%	-2.37%	5.64%	-3.38%	3.13%	0.11%
Total Shareholder Return	-3.51%	-2.37%	6.46%	-3.38%	3.13%	0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.