Xiangcai Co.,Ltd (SHA:600095)
China flag China · Delayed Price · Currency is CNY
8.72
+0.01 (0.11%)
Jul 31, 2026, 3:00 PM CST

Xiangcai Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0252,0431,7241,8192,9964,005
Revenue Growth
13.62%18.52%-5.24%-39.26%-25.21%81.95%
Operating Income
210.38146.55-56.96-153.6-79.1611.49
Net Income
439.06464.13109.17119.42-326.29485.75
Earnings Per Share
0.150.160.040.04-0.110.18
EPS Growth
551.80%326.44%-8.61%--29.71%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Securities Business
2,120
Trading Operations
276.75
Food Processing Business
7.4
Waterproofing Membrane Business
5
Other Operations
11.95
Intersegment Elimination
-1.75
Total
2,420

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,64520,13418,89114,16717,42318,706
Total Debt
13,97712,14810,4079,86310,8399,502
Net Cash (Debt)
11,6687,9868,4844,3046,5849,203
Net Cash Growth
72.80%-5.87%97.11%-34.63%-28.46%-2.61%
Net Cash Per Share
4.102.802.971.512.313.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,4911,6445,810-1,414839.24-348.62
Capital Expenditures
-64.89-58.01-69.89-101.5-86.73-108.67
Free Cash Flow
4,4261,5865,740-1,516752.51-457.29
Free Cash Flow Growth
50.02%-72.36%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
10.39%7.17%-3.30%-8.44%-2.64%0.29%
Pretax Margin
30.39%31.88%9.80%10.37%-10.79%17.80%
Profit Margin
21.68%22.71%6.33%6.56%-10.89%12.13%
FCF Margin
218.54%77.63%332.90%-83.31%25.12%-11.42%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0690.133
Dividend Per Share Growth
-49.28%-48.16%78.49%
Dividend Yield
0.47%0.92%1.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
56.4167.86188.12179.81-59.48
Forward PE
67.00147.4796.0071.18218.41218.41
P/FCF Ratio
5.6019.863.58-28.68-
PS Ratio
12.2515.4111.9111.807.217.21