Yunnan Yuntianhua Co., Ltd. (SHA:600096)
China flag China · Delayed Price · Currency is CNY
30.80
-0.12 (-0.39%)
Sep 4, 2026, 3:00 PM CST

Yunnan Yuntianhua Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
6,7794,9816,9476,4347,44410,044
Trading Asset Securities
1.551.440.450.090.6210.33
Cash & Short-Term Investments
6,7804,9836,9486,4347,44510,054
Cash Growth
-5.22%-28.28%7.98%-13.57%-25.96%2.10%
Accounts Receivable
1,4511,7612,8452,0893,6982,738
Other Receivables
126.6354.9486.97152.74258.51333.41
Receivables
1,5781,8162,9552,2464,0293,212
Inventory
7,2526,8926,0897,5457,9687,596
Prepaid Expenses
-----0.19
Other Current Assets
1,3361,125711.891,0861,3082,634
Total Current Assets
16,94614,81516,70417,31120,74923,496
Property, Plant & Equipment
23,41223,83723,58724,78223,23320,890
Long-Term Investments
4,5873,9753,9223,7793,5023,056
Goodwill
86.7186.7186.7186.7186.7186.71
Other Intangible Assets
4,6904,7384,7894,5653,8703,873
Long-Term Deferred Tax Assets
596.97630.32605.71565.41537.38587.41
Long-Term Deferred Charges
1,6481,8701,4521,169803.5811.27
Other Long-Term Assets
432.26390.22382.08291.18414.11279.55
Total Assets
52,39950,34251,52852,57153,22353,142

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,0124,7393,4402,074395.883,242
Accrued Expenses
704.15686.93901.08773.76870.17613.13
Short-Term Debt
10,0033,2344,0695,88712,93521,919
Current Portion of Long-Term Debt
2,4403,7641,9951,8213,0871,751
Current Portion of Leases
33.5753.2846.6329.5111.9315.67
Current Income Taxes Payable
267.04213.59265.97395.94197.25339.44
Current Unearned Revenue
1,6672,5712,0862,6943,4932,846
Other Current Liabilities
2,3472,1732,8944,0172,4602,292
Total Current Liabilities
18,47517,43515,69717,69223,45033,018
Long-Term Debt
4,4674,4159,60911,4279,2546,511
Long-Term Leases
145.96106.58141.66131.1974.753.72
Long-Term Unearned Revenue
284.63286.66322.63355.5406.73413.9
Long-Term Deferred Tax Liabilities
292.18298.32286.9279.4599.1563.7
Other Long-Term Liabilities
1,2161,206857.76674.76525.77484.1
Total Liabilities
24,88023,74726,91530,56033,81040,544

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,8231,8231,8341,8341,8351,837
Additional Paid-In Capital
7,0637,0557,2917,1947,2957,271
Retained Earnings
16,27015,52313,2869,7647,0761,055
Treasury Stock
---199.99-199.99-1.2-4.07
Comprehensive Income & Other
248.96179.95168.89150.1216054.42
Total Common Equity
25,40524,58122,38018,74216,36510,214
Minority Interest
2,1142,0142,2323,2683,0482,384
Shareholders' Equity
27,51926,59524,61322,01019,41312,598
Total Liabilities & Equity
52,39950,34251,52852,57153,22353,142

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
17,09011,57315,86119,29625,36230,250
Net Cash (Debt)
-10,309-6,590-8,913-12,862-17,917-20,196
Net Cash Growth
------
Net Cash Per Share
-5.66-3.61-4.89-7.02-9.76-10.99
Filing Date Shares Outstanding
1,8231,8231,8231,8341,8351,837
Total Common Shares Outstanding
1,8231,8231,8231,8341,8351,837
Working Capital
-1,529-2,6201,007-380.88-2,701-9,523
Book Value Per Share
13.9413.4812.2810.228.925.56
Tangible Book Value
20,62819,75717,50514,09112,4076,254
Tangible Book Value Per Share
11.3210.849.607.686.763.40
Buildings
15,22414,65614,24014,51112,27811,546
Machinery
34,85035,52034,15933,87729,40427,949
Construction In Progress
2,1762,5392,1961,4862,9621,519