Linhai Co.,Ltd. (SHA:600099)
China flag China · Delayed Price · Currency is CNY
9.20
+0.03 (0.33%)
Sep 14, 2026, 3:00 PM CST

Linhai Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2811,1311,051694.81730.39841.45
Revenue Growth
7.14%7.66%51.23%-4.87%-13.20%40.34%
Gross Profit
154.84148.58120.9893.7389.8181.59
Operating Income
29.2518.891.445.043.488.05
Net Income
26.5724.5518.4313.319.329.51
Earnings Per Share
0.120.110.080.060.040.04
EPS Growth
23.57%33.33%37.70%41.86%0%22.16%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Special Vehicle Industry
467.21
Agricultural Machinery Industry
283.72
Forest fire fighting machinery
248.58
Motorcycle Industry
125.34
Others
6.39
Total
1,131

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
267.27305.93375.71320.83217.68182.46
Total Debt
--30.033030.03-
Net Cash (Debt)
267.27305.93345.68290.82187.65182.46
Net Cash Growth
11.84%-11.50%18.86%54.98%2.84%-2.56%
Net Cash Per Share
1.221.401.581.330.870.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
110.55126.61117.38156.0341.34-6.72
Capital Expenditures
-11.21-14.68-25.52-29.84-12.05-6.24
Free Cash Flow
99.34111.9391.86126.1929.29-12.96
Free Cash Flow Growth
82.22%21.85%-27.21%330.85%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.09%13.13%11.51%13.49%12.30%9.70%
Operating Margin
2.28%1.67%0.14%0.73%0.48%0.96%
Pretax Margin
2.34%2.44%1.96%1.72%1.53%1.37%
Profit Margin
2.07%2.17%1.75%1.92%1.28%1.13%
FCF Margin
7.75%9.89%8.74%18.16%4.01%-1.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0450.0450.0300.0220.030
Dividend Per Share Growth
50.00%50.00%36.36%-26.67%-
Dividend Yield
0.48%0.43%0.34%0.22%0.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
75.6793.26104.64168.22205.52195.08
Forward PE
-131.75117.33---
P/FCF Ratio
20.2320.4620.9917.7565.39-
PS Ratio
1.572.021.843.222.622.21