Linhai Co.,Ltd. (SHA:600099)
China flag China · Delayed Price · Currency is CNY
8.71
-0.05 (-0.57%)
Oct 27, 2026, 10:14 AM CST

Linhai Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2811,1311,051694.81730.39841.45
Revenue Growth
7.14%7.66%51.23%-4.87%-13.20%40.34%
Gross Profit
154.84148.58120.9893.7389.8181.59
Operating Income
29.2518.891.445.043.488.05
Net Income
26.5724.5518.4313.319.329.51
Earnings Per Share
0.120.110.080.060.040.04
EPS Growth
23.57%33.33%37.70%41.86%0%22.16%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Special Vehicle Industry
467.21
Agricultural Machinery Industry
283.72
Forest fire fighting machinery
248.58
Motorcycle Industry
125.34
Others
6.39
Total
1,131

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
267.27305.93375.71320.83217.68182.46
Total Debt
--30.033030.03-
Net Cash (Debt)
267.27305.93345.68290.82187.65182.46
Net Cash Growth
11.84%-11.50%18.86%54.98%2.84%-2.56%
Net Cash Per Share
1.221.401.581.330.870.82

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
110.55126.61117.38156.0341.34-6.72
Capital Expenditures
-11.21-14.68-25.52-29.84-12.05-6.24
Free Cash Flow
99.34111.9391.86126.1929.29-12.96
Free Cash Flow Growth
82.22%21.85%-27.21%330.85%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.09%13.13%11.51%13.49%12.30%9.70%
Operating Margin
2.28%1.67%0.14%0.73%0.48%0.96%
Pretax Margin
2.34%2.44%1.96%1.72%1.53%1.37%
Profit Margin
2.07%2.17%1.75%1.92%1.28%1.13%
FCF Margin
7.75%9.89%8.74%18.16%4.01%-1.54%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0450.0450.0300.0220.030
Dividend Per Share Growth
50.00%50.00%36.36%-26.67%-
Dividend Yield
0.52%0.43%0.34%0.21%0.34%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
71.8793.26104.64168.22205.52195.08
Forward PE
-131.75117.33---
P/FCF Ratio
19.3220.4620.9917.7565.39-
PS Ratio
1.502.021.843.222.622.21