Jiangsu Etern Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40,439	7,251	7,781	4,792	7,577	5,104
Market Cap Growth	385.26%	-6.81%	62.40%	-36.77%	48.46%	-8.93%
Enterprise Value	42,696	9,819	9,108	6,116	8,256	6,246
Last Close Price	27.66	4.92	5.44	3.35	5.27	3.67
PE Ratio	120.44	118.08	179.92	22.36	62.80	-
Forward PE	120.26	15.50	15.50	15.50	15.50	15.50
PS Ratio	8.48	1.76	1.79	1.13	1.94	1.55
PB Ratio	11.31	2.11	2.49	1.57	2.37	1.68
P/TBV Ratio	13.62	2.63	3.18	1.98	3.02	2.15
P/FCF Ratio	-	-	-	-	-	7.71
P/OCF Ratio	219.74	-	27.08	-	-	4.95
EV/Sales Ratio	8.95	2.39	2.10	1.45	2.11	1.90
EV/EBITDA Ratio	265.55	38.99	25.35	45.94	321.71	-
EV/EBIT Ratio	-	102.44	43.50	338.79	-	-
EV/FCF Ratio	-303.13	-	-	-	-	9.44
Debt / Equity Ratio	1.02	0.95	1.01	0.79	0.56	0.49
Debt / EBITDA Ratio	22.60	12.84	8.68	18.05	68.97	-
Debt / FCF Ratio	-	-	-	-	-	2.25
Net Debt / Equity Ratio	0.55	0.50	0.42	0.39	0.14	-0.19
Net Debt / EBITDA Ratio	12.54	6.74	3.67	8.93	17.80	1.40
Net Debt / FCF Ratio	-14.06	-2.98	-42.10	-1.42	-0.39	-0.87
Asset Turnover	0.54	0.50	0.54	0.56	0.53	0.48
Inventory Turnover	5.00	5.07	5.58	6.21	6.65	6.39
Quick Ratio	0.79	0.77	0.76	0.74	0.78	0.92
Current Ratio	1.01	0.98	0.96	1.01	1.01	1.09
Return on Equity (ROE)	8.61%	2.20%	3.69%	7.29%	4.69%	-18.57%
Return on Assets (ROA)	-0.02%	0.72%	1.62%	0.15%	-0.63%	-4.72%
Return on Invested Capital (ROIC)	-0.04%	1.49%	4.76%	0.46%	-2.43%	-16.81%
Return on Capital Employed (ROCE)	-0.10%	2.30%	5.10%	0.40%	-2.00%	-14.00%
Earnings Yield	0.82%	0.85%	0.56%	4.47%	1.59%	-10.96%
FCF Yield	-0.35%	-7.85%	-0.40%	-17.42%	-15.47%	12.97%
Dividend Yield	0.26%	1.02%	0.66%	-	-	-
Payout Ratio	43.61%	228.31%	237.56%	41.70%	120.62%	-
Buyback Yield / Dilution	-3.64%	0.15%	1.72%	-6.58%	-3.02%	-20.29%
Total Shareholder Return	-3.38%	1.16%	2.38%	-6.58%	-3.02%	-20.29%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.