Jiangsu Etern Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	62,003	36,696	7,251	7,781	4,792	7,577
Market Cap Growth	550.46%	406.05%	-6.81%	62.40%	-36.77%	48.46%
Enterprise Value	64,449	38,954	9,819	9,108	6,116	8,256
Last Close Price	42.41	25.10	4.92	5.44	3.35	5.27
PE Ratio	265.39	157.06	118.08	179.92	22.36	62.80
Forward PE	-	15.50	15.50	15.50	15.50	15.50
PS Ratio	11.73	6.94	1.76	1.79	1.13	1.94
PB Ratio	17.91	10.60	2.11	2.49	1.57	2.37
P/TBV Ratio	21.87	12.94	2.63	3.18	1.98	3.02
P/OCF Ratio	198.97	117.76	-	27.08	-	-
EV/Sales Ratio	12.19	7.37	2.39	2.10	1.45	2.11
EV/EBITDA Ratio	252.91	154.95	38.99	25.35	45.94	321.71
EV/EBIT Ratio	-	447.25	102.44	43.50	338.79	-
Debt / Equity Ratio	1.10	1.01	0.95	1.01	0.79	0.56
Debt / EBITDA Ratio	9.19	13.67	12.84	8.68	18.05	68.97
Net Debt / Equity Ratio	0.60	0.60	0.50	0.42	0.39	0.14
Net Debt / EBITDA Ratio	5.00	8.25	6.74	3.67	8.93	17.80
Net Debt / FCF Ratio	-8.85	-46.22	-2.98	-42.10	-1.42	-0.39
Asset Turnover	0.60	0.61	0.50	0.54	0.56	0.53
Inventory Turnover	5.25	5.85	5.07	5.58	6.21	6.65
Quick Ratio	0.74	0.73	0.77	0.76	0.74	0.78
Current Ratio	1.00	0.98	0.98	0.96	1.01	1.01
Return on Equity (ROE)	1.92%	6.04%	2.20%	3.69%	7.29%	4.69%
Return on Assets (ROA)	1.76%	0.63%	0.72%	1.62%	0.15%	-0.63%
Return on Invested Capital (ROIC)	4.04%	1.56%	1.49%	4.76%	0.46%	-2.43%
Return on Capital Employed (ROCE)	5.50%	1.90%	2.30%	5.10%	0.40%	-2.00%
Earnings Yield	0.38%	0.64%	0.85%	0.56%	4.47%	1.59%
FCF Yield	-0.07%	-0.12%	-7.85%	-0.40%	-17.42%	-15.47%
Dividend Yield	0.16%	-	1.02%	0.66%	-	-
Payout Ratio	90.10%	90.09%	228.31%	237.56%	41.70%	120.62%
Buyback Yield / Dilution	-3.16%	-4.27%	0.15%	1.72%	-6.58%	-3.02%
Total Shareholder Return	-3.00%	-4.27%	1.16%	2.38%	-6.58%	-3.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.