Jiangsu Etern Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	67,676	36,696	7,251	7,781	4,792	7,577
Market Cap Growth	746.25%	406.05%	-6.81%	62.40%	-36.77%	48.46%
Enterprise Value	70,121	38,954	9,819	9,108	6,116	8,256
Last Close Price	46.29	25.10	4.92	5.44	3.35	5.27
PE Ratio	659.02	157.06	118.08	179.92	22.36	62.80
Forward PE	-	15.50	15.50	15.50	15.50	15.50
PS Ratio	11.97	6.94	1.76	1.79	1.13	1.94
PB Ratio	18.73	10.60	2.11	2.49	1.57	2.37
P/TBV Ratio	22.74	12.94	2.63	3.18	1.98	3.02
P/OCF Ratio	265.19	117.76	-	27.08	-	-
EV/Sales Ratio	12.40	7.37	2.39	2.10	1.45	2.11
EV/EBITDA Ratio	172.60	176.00	38.22	25.35	45.94	321.71
EV/EBIT Ratio	288.73	624.30	102.44	43.50	338.79	-
Debt / Equity Ratio	1.10	0.91	0.83	1.01	0.79	0.56
Debt / EBITDA Ratio	9.80	13.93	10.96	8.68	18.05	68.97
Net Debt / Equity Ratio	0.60	0.47	0.37	0.42	0.39	0.14
Net Debt / EBITDA Ratio	5.36	7.39	4.96	3.67	8.93	17.80
Net Debt / FCF Ratio	-8.85	-36.44	-2.24	-42.10	-1.42	-0.39
Asset Turnover	0.60	0.61	0.50	0.54	0.56	0.53
Inventory Turnover	5.26	5.87	5.07	5.58	6.21	6.65
Quick Ratio	0.74	0.75	0.77	0.76	0.74	0.78
Current Ratio	1.00	0.98	0.98	0.96	1.01	1.01
Return on Equity (ROE)	1.92%	6.04%	2.20%	3.69%	7.29%	4.69%
Return on Assets (ROA)	1.62%	0.45%	0.72%	1.62%	0.15%	-0.63%
Return on Invested Capital (ROIC)	3.87%	1.21%	1.56%	4.76%	0.46%	-2.43%
Return on Capital Employed (ROCE)	5.00%	1.40%	2.30%	5.10%	0.40%	-2.00%
Earnings Yield	0.15%	0.64%	0.85%	0.56%	4.47%	1.59%
FCF Yield	-0.36%	-0.12%	-7.85%	-0.40%	-17.42%	-15.47%
Dividend Yield	0.17%	0.20%	1.02%	0.66%	-	-
Payout Ratio	205.79%	90.09%	228.31%	237.56%	41.70%	120.62%
Buyback Yield / Dilution	-3.16%	-4.27%	0.15%	1.72%	-6.58%	-3.02%
Total Shareholder Return	-3.00%	-4.08%	1.16%	2.38%	-6.58%	-3.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.