Nuode New Materials Co.,Ltd. (SHA:600110)
China · Delayed Price · Currency is CNY 6.97
+0.19 (2.80%)
At close: Feb 13, 2026
Nuode New Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,291 | 5,207 | 4,545 | 4,698 | 4,429 | 2,142 |
Other Revenue | 69.96 | 69.96 | 26.95 | 11.16 | 16.56 | 12.43 |
| 6,361 | 5,277 | 4,572 | 4,709 | 4,446 | 2,155 | |
Revenue Growth (YoY) | 32.00% | 15.44% | -2.93% | 5.93% | 106.32% | 0.22% |
Cost of Revenue | 5,844 | 4,994 | 4,121 | 3,775 | 3,391 | 1,738 |
Gross Profit | 516.8 | 283.35 | 450.43 | 934.45 | 1,055 | 416.44 |
Selling, General & Admin | 268.76 | 247.13 | 173.96 | 181.52 | 213.48 | 163.14 |
Research & Development | 167.13 | 136.24 | 140.64 | 144.03 | 121.78 | 55.03 |
Other Operating Expenses | 43.71 | 20.18 | 32.57 | 33.16 | 29.44 | 17.54 |
Operating Expenses | 492.39 | 419.41 | 356.85 | 364.71 | 373.3 | 236.01 |
Operating Income | 24.41 | -136.05 | 93.58 | 569.75 | 681.72 | 180.42 |
Interest Expense | -252.89 | -247.65 | -222.44 | -187.49 | -225.66 | -215.1 |
Interest & Investment Income | 18.39 | 9.69 | 109.73 | 63.57 | 19.05 | 29.3 |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | -1.58 | -7.23 | 1.21 | 6.06 |
Other Non Operating Income (Expenses) | -74.43 | -29.85 | -6.41 | -8.63 | -2.48 | -5.15 |
EBT Excluding Unusual Items | -284.81 | -404.17 | -27.12 | 429.98 | 473.85 | -4.46 |
Gain (Loss) on Sale of Investments | - | -3.61 | 3.61 | -29.1 | - | - |
Gain (Loss) on Sale of Assets | -4.31 | -0.43 | -1.23 | 0.07 | -0.85 | 6.62 |
Asset Writedown | -18.43 | -35.3 | - | - | -58.83 | - |
Other Unusual Items | 66.07 | 65.82 | 120.65 | 13 | 29.32 | 27.02 |
Pretax Income | -241.48 | -377.68 | 95.91 | 413.94 | 443.49 | 29.18 |
Income Tax Expense | -2.35 | -8.81 | 47.16 | 60.55 | 38.41 | 15.49 |
Earnings From Continuing Operations | -239.13 | -368.87 | 48.75 | 353.39 | 405.09 | 13.69 |
Earnings From Discontinued Operations | - | - | - | - | -0 | - |
Net Income to Company | -239.13 | -368.87 | 48.75 | 353.39 | 405.08 | 13.69 |
Minority Interest in Earnings | 11.19 | 17.19 | -21.43 | -1.12 | - | -8.3 |
Net Income | -227.94 | -351.69 | 27.31 | 352.26 | 405.08 | 5.39 |
Net Income to Common | -227.94 | -351.69 | 27.31 | 352.26 | 405.08 | 5.39 |
Net Income Growth | - | - | -92.25% | -13.04% | 7421.92% | - |
Shares Outstanding (Basic) | 1,716 | 1,733 | 1,645 | 1,685 | 1,397 | 1,171 |
Shares Outstanding (Diluted) | 1,716 | 1,733 | 1,645 | 1,691 | 1,397 | 1,171 |
Shares Change (YoY) | 4.41% | 5.34% | -2.71% | 21.03% | 19.35% | 1.80% |
EPS (Basic) | -0.13 | -0.20 | 0.02 | 0.21 | 0.29 | 0.00 |
EPS (Diluted) | -0.13 | -0.20 | 0.02 | 0.21 | 0.29 | 0.00 |
EPS Growth | - | - | -92.03% | -28.15% | 6202.17% | - |
Free Cash Flow | 189.31 | -190.28 | -2,223 | -431.64 | 482.03 | 174.35 |
Free Cash Flow Per Share | 0.11 | -0.11 | -1.35 | -0.26 | 0.34 | 0.15 |
Dividend Per Share | - | - | - | 0.100 | 0.060 | - |
Dividend Growth | - | - | - | 67.22% | - | - |
Gross Margin | 8.13% | 5.37% | 9.85% | 19.84% | 23.73% | 19.33% |
Operating Margin | 0.38% | -2.58% | 2.05% | 12.10% | 15.33% | 8.37% |
Profit Margin | -3.58% | -6.66% | 0.60% | 7.48% | 9.11% | 0.25% |
Free Cash Flow Margin | 2.98% | -3.61% | -48.63% | -9.17% | 10.84% | 8.09% |
EBITDA | 321.46 | 137.03 | 334.69 | 805.6 | 894.92 | 318.16 |
EBITDA Margin | 5.05% | 2.60% | 7.32% | 17.11% | 20.13% | 14.77% |
D&A For EBITDA | 297.05 | 273.08 | 241.12 | 235.86 | 213.2 | 137.73 |
EBIT | 24.41 | -136.05 | 93.58 | 569.75 | 681.72 | 180.42 |
EBIT Margin | 0.38% | -2.58% | 2.05% | 12.10% | 15.33% | 8.37% |
Effective Tax Rate | - | - | 49.17% | 14.63% | 8.66% | 53.08% |
Revenue as Reported | 6,361 | 5,277 | 4,572 | 4,709 | 4,446 | 2,155 |
Advertising Expenses | - | 0.79 | 1.96 | 0.51 | 1.57 | 0.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.