Nuode New Materials Co.,Ltd. (SHA:600110)
China
· Delayed Price · Currency is CNY 3.520
+0.040 (1.15%)
May 12, 2025, 2:45 PM CST
Nuode New Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,567 | 5,207 | 4,545 | 4,698 | 4,429 | 2,142 | Upgrade
|
| Other Revenue | 69.96 | 69.96 | 26.95 | 11.16 | 16.56 | 12.43 | Upgrade
|
| Revenue | 5,637 | 5,277 | 4,572 | 4,709 | 4,446 | 2,155 | Upgrade
|
| Revenue Growth (YoY) | 24.75% | 15.44% | -2.93% | 5.93% | 106.32% | 0.22% | Upgrade
|
| Cost of Revenue | 5,268 | 4,994 | 4,121 | 3,775 | 3,391 | 1,738 | Upgrade
|
| Gross Profit | 369.33 | 283.35 | 450.43 | 934.45 | 1,055 | 416.44 | Upgrade
|
| Selling, General & Admin | 247.29 | 247.13 | 173.96 | 181.52 | 213.48 | 163.14 | Upgrade
|
| Research & Development | 158.21 | 136.24 | 140.64 | 144.03 | 121.78 | 55.03 | Upgrade
|
| Other Operating Expenses | 32.7 | 20.18 | 32.57 | 33.16 | 29.44 | 17.54 | Upgrade
|
| Operating Expenses | 458.62 | 419.41 | 356.85 | 364.71 | 373.3 | 236.01 | Upgrade
|
| Operating Income | -89.29 | -136.05 | 93.58 | 569.75 | 681.72 | 180.42 | Upgrade
|
| Interest Expense | -236.08 | -247.65 | -222.44 | -187.49 | -225.66 | -215.1 | Upgrade
|
| Interest & Investment Income | 15.87 | 9.69 | 109.73 | 63.57 | 19.05 | 29.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.3 | -1.58 | -7.23 | 1.21 | 6.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -43.76 | -29.85 | -6.41 | -8.63 | -2.48 | -5.15 | Upgrade
|
| EBT Excluding Unusual Items | -353.55 | -404.17 | -27.12 | 429.98 | 473.85 | -4.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.89 | -3.61 | 3.61 | -29.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.2 | -0.43 | -1.23 | 0.07 | -0.85 | 6.62 | Upgrade
|
| Asset Writedown | -36.62 | -35.3 | - | - | -58.83 | - | Upgrade
|
| Other Unusual Items | 73.62 | 65.82 | 120.65 | 13 | 29.32 | 27.02 | Upgrade
|
| Pretax Income | -319.64 | -377.68 | 95.91 | 413.94 | 443.49 | 29.18 | Upgrade
|
| Income Tax Expense | -3.57 | -8.81 | 47.16 | 60.55 | 38.41 | 15.49 | Upgrade
|
| Earnings From Continuing Operations | -316.07 | -368.87 | 48.75 | 353.39 | 405.09 | 13.69 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0 | - | Upgrade
|
| Net Income to Company | -316.07 | -368.87 | 48.75 | 353.39 | 405.08 | 13.69 | Upgrade
|
| Minority Interest in Earnings | 21.1 | 17.19 | -21.43 | -1.12 | - | -8.3 | Upgrade
|
| Net Income | -294.97 | -351.69 | 27.31 | 352.26 | 405.08 | 5.39 | Upgrade
|
| Net Income to Common | -294.97 | -351.69 | 27.31 | 352.26 | 405.08 | 5.39 | Upgrade
|
| Net Income Growth | - | - | -92.25% | -13.04% | 7421.92% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,726 | 1,733 | 1,645 | 1,685 | 1,397 | 1,171 | Upgrade
|
| Shares Outstanding (Diluted) | 1,726 | 1,733 | 1,645 | 1,691 | 1,397 | 1,171 | Upgrade
|
| Shares Change (YoY) | 4.94% | 5.34% | -2.71% | 21.03% | 19.35% | 1.80% | Upgrade
|
| EPS (Basic) | -0.17 | -0.20 | 0.02 | 0.21 | 0.29 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.20 | 0.02 | 0.21 | 0.29 | 0.00 | Upgrade
|
| EPS Growth | - | - | -92.03% | -28.15% | 6202.17% | - | Upgrade
|
| Free Cash Flow | -111.84 | -190.28 | -2,223 | -431.64 | 482.03 | 174.35 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.11 | -1.35 | -0.26 | 0.34 | 0.15 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | 0.060 | - | Upgrade
|
| Dividend Growth | - | - | - | 67.22% | - | - | Upgrade
|
| Gross Margin | 6.55% | 5.37% | 9.85% | 19.84% | 23.73% | 19.33% | Upgrade
|
| Operating Margin | -1.58% | -2.58% | 2.05% | 12.10% | 15.33% | 8.37% | Upgrade
|
| Profit Margin | -5.23% | -6.66% | 0.60% | 7.48% | 9.11% | 0.25% | Upgrade
|
| Free Cash Flow Margin | -1.98% | -3.61% | -48.63% | -9.17% | 10.84% | 8.09% | Upgrade
|
| EBITDA | 191.78 | 137.03 | 334.69 | 805.6 | 894.92 | 318.16 | Upgrade
|
| EBITDA Margin | 3.40% | 2.60% | 7.32% | 17.11% | 20.13% | 14.77% | Upgrade
|
| D&A For EBITDA | 281.07 | 273.08 | 241.12 | 235.86 | 213.2 | 137.73 | Upgrade
|
| EBIT | -89.29 | -136.05 | 93.58 | 569.75 | 681.72 | 180.42 | Upgrade
|
| EBIT Margin | -1.58% | -2.58% | 2.05% | 12.10% | 15.33% | 8.37% | Upgrade
|
| Effective Tax Rate | - | - | 49.17% | 14.63% | 8.66% | 53.08% | Upgrade
|
| Revenue as Reported | 5,637 | 5,277 | 4,572 | 4,709 | 4,446 | 2,155 | Upgrade
|
| Advertising Expenses | - | 0.79 | 1.96 | 0.51 | 1.57 | 0.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.