NBTM New Materials Group Co., Ltd. (SHA:600114)
China flag China · Delayed Price · Currency is CNY
27.23
+0.77 (2.91%)
Aug 3, 2026, 3:00 PM CST

NBTM New Materials Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,1156,0375,1433,8613,7263,591
Revenue Growth
11.18%17.39%33.20%3.62%3.76%9.38%
Gross Profit
1,5771,4901,196828.96792.28749.87
Operating Income
811.23780.21563.46252.57228.17152.64
Net Income
549.94535.77397197.92155.7427.19
Earnings Per Share
0.880.860.640.320.250.04
EPS Growth
27.44%34.38%100.00%28.00%525.00%-71.43%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Other Businesses
34.06
Powder Compaction
2,532
Metal Injection Molding
2,540
Soft Magnetic Composite
931.09
Total
6,037

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
558.95355317.52257.41340.9367.09
Total Debt
2,5142,3093,0252,8452,9122,554
Net Cash (Debt)
-1,955-1,954-2,708-2,587-2,571-2,187
Net Cash Growth
------
Net Cash Per Share
-3.13-3.14-4.37-4.18-4.13-3.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1671,003351.92295.17309.5268.3
Capital Expenditures
-231.91-190.07-236.79-253.36-242.31-470.43
Free Cash Flow
935.42812.96115.1341.8167.19-202.13
Free Cash Flow Growth
498.69%606.15%175.38%-37.78%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.80%24.68%23.25%21.47%21.26%20.88%
Operating Margin
13.27%12.92%10.96%6.54%6.12%4.25%
Pretax Margin
12.11%11.84%9.31%5.18%4.14%1.05%
Profit Margin
8.99%8.87%7.72%5.13%4.18%0.76%
FCF Margin
15.30%13.46%2.24%1.08%1.80%-5.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.3000.2000.1000.005
Dividend Per Share Growth
0%0%50.00%100.00%1900.00%-96.67%
Dividend Yield
1.13%0.99%1.90%1.34%1.24%0.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.0836.0025.1148.2433.64266.33
Forward PE
23.8430.6319.6439.6219.1040.52
P/FCF Ratio
17.8623.7386.57228.3977.97-
PS Ratio
2.733.201.942.471.412.02