Xining Special Steel.Co.,Ltd (SHA:600117)
China
· Delayed Price · Currency is CNY 2.130
-0.020 (-0.93%)
Jun 5, 2025, 3:00 PM CST
SHA:600117 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,469 | 5,525 | 4,656 | 7,362 | 11,659 | 9,503 | Upgrade
|
| Other Revenue | 191.92 | 191.92 | 283.56 | 394.8 | 575.84 | 572.74 | Upgrade
|
| Revenue | 5,661 | 5,717 | 4,939 | 7,757 | 12,234 | 10,076 | Upgrade
|
| Revenue Growth (YoY) | 18.35% | 15.75% | -36.33% | -36.59% | 21.43% | 2.33% | Upgrade
|
| Cost of Revenue | 6,111 | 6,194 | 5,621 | 7,918 | 11,231 | 8,785 | Upgrade
|
| Gross Profit | -450.65 | -476.88 | -682.38 | -160.28 | 1,004 | 1,290 | Upgrade
|
| Selling, General & Admin | 214.08 | 218.78 | 381.21 | 276.6 | 268.74 | 260.39 | Upgrade
|
| Research & Development | 23.38 | 23.41 | 39.08 | 379.03 | 450.95 | 305.89 | Upgrade
|
| Other Operating Expenses | 75.16 | 74.09 | 55.88 | 69.59 | 92.36 | 108.96 | Upgrade
|
| Operating Expenses | 310.84 | 315.75 | 479.01 | 725.96 | 791.09 | 695 | Upgrade
|
| Operating Income | -761.49 | -792.63 | -1,161 | -886.24 | 212.46 | 595.48 | Upgrade
|
| Interest Expense | -145.15 | -140.7 | -363.47 | -569.75 | -617.53 | -372.69 | Upgrade
|
| Interest & Investment Income | 98.9 | 98.9 | 3,417 | - | 97.75 | 28.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.61 | -20.54 | -79.87 | -36.71 | -55.51 | -67.88 | Upgrade
|
| EBT Excluding Unusual Items | -819.34 | -854.96 | 1,812 | -1,493 | -362.82 | 183.04 | Upgrade
|
| Merger & Restructuring Charges | -0.65 | -0.65 | -81.97 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -370.52 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.45 | - | -84.02 | -64.32 | -8.07 | -71.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.58 | -9.58 | -0.19 | -16.98 | - | 2.25 | Upgrade
|
| Asset Writedown | -335.19 | -334.86 | -133.48 | - | -2,265 | - | Upgrade
|
| Other Unusual Items | 5.92 | 6.88 | 111.52 | -25.74 | 15.27 | 109 | Upgrade
|
| Pretax Income | -1,158 | -1,193 | 1,254 | -1,600 | -2,621 | 223.23 | Upgrade
|
| Income Tax Expense | 38.82 | 37.82 | 1.03 | 25.97 | 44.44 | 114.95 | Upgrade
|
| Earnings From Continuing Operations | -1,197 | -1,231 | 1,253 | -1,626 | -2,666 | 108.27 | Upgrade
|
| Minority Interest in Earnings | 375.84 | 367.91 | 433.54 | 475.04 | 1,518 | -49.14 | Upgrade
|
| Net Income | -821.37 | -863.08 | 1,686 | -1,151 | -1,147 | 59.14 | Upgrade
|
| Net Income to Common | -821.37 | -863.08 | 1,686 | -1,151 | -1,147 | 59.14 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -38.20% | Upgrade
|
| Shares Outstanding (Basic) | 3,147 | 3,197 | 3,243 | 1,046 | 1,043 | 986 | Upgrade
|
| Shares Outstanding (Diluted) | 3,147 | 3,197 | 3,243 | 1,046 | 1,043 | 986 | Upgrade
|
| Shares Change (YoY) | -16.79% | -1.42% | 209.98% | 0.30% | 5.82% | -7.29% | Upgrade
|
| EPS (Basic) | -0.26 | -0.27 | 0.52 | -1.10 | -1.10 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.27 | 0.52 | -1.10 | -1.10 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | - | - | -33.33% | Upgrade
|
| Free Cash Flow | 165.11 | -142.58 | -391.29 | 308.74 | 1,342 | 827.53 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.04 | -0.12 | 0.29 | 1.29 | 0.84 | Upgrade
|
| Gross Margin | -7.96% | -8.34% | -13.82% | -2.07% | 8.20% | 12.81% | Upgrade
|
| Operating Margin | -13.45% | -13.86% | -23.51% | -11.43% | 1.74% | 5.91% | Upgrade
|
| Profit Margin | -14.51% | -15.10% | 34.14% | -14.83% | -9.38% | 0.59% | Upgrade
|
| Free Cash Flow Margin | 2.92% | -2.49% | -7.92% | 3.98% | 10.97% | 8.21% | Upgrade
|
| EBITDA | -177.89 | -228.27 | -673.97 | -369.86 | 729.43 | 1,079 | Upgrade
|
| EBITDA Margin | -3.14% | -3.99% | -13.65% | -4.77% | 5.96% | 10.71% | Upgrade
|
| D&A For EBITDA | 583.6 | 564.36 | 487.42 | 516.38 | 516.97 | 483.69 | Upgrade
|
| EBIT | -761.49 | -792.63 | -1,161 | -886.24 | 212.46 | 595.48 | Upgrade
|
| EBIT Margin | -13.45% | -13.86% | -23.51% | -11.43% | 1.74% | 5.91% | Upgrade
|
| Effective Tax Rate | - | - | 0.08% | - | - | 51.50% | Upgrade
|
| Revenue as Reported | 5,661 | 5,717 | 4,939 | 7,757 | 12,234 | 10,076 | Upgrade
|
| Advertising Expenses | - | 0.03 | 0.04 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.