SHA:600117 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,901	9,245	7,324	10,840	3,250	4,369
Market Cap Growth	-1.40%	26.22%	-32.43%	233.49%	-25.60%	10.29%
Enterprise Value	11,791	14,120	12,429	21,800	13,323	16,323
Last Close Price	2.12	2.84	2.25	3.33	3.11	4.18
PE Ratio	-	-	-	6.43	-	-
Forward PE	-	69.83	69.83	69.83	69.83	69.83
PS Ratio	1.14	1.56	1.28	2.19	0.42	0.36
PB Ratio	1.35	1.71	1.12	1.41	5.78	1.99
P/TBV Ratio	2.52	3.10	1.91	2.35	-	-
P/FCF Ratio	49.95	323.45	-	-	10.53	3.26
P/OCF Ratio	36.90	126.73	-	-	8.33	3.06
EV/Sales Ratio	1.95	2.38	2.17	4.41	1.72	1.33
EV/EBITDA Ratio	-	-	-	-	-	22.38
EV/EBIT Ratio	-	-	-	-	-	76.83
EV/FCF Ratio	85.35	494.04	-	-	43.15	12.16
Debt / Equity Ratio	0.65	0.56	0.46	0.42	18.08	4.42
Debt / EBITDA Ratio	-	-	-	-	-	13.34
Debt / FCF Ratio	24.16	106.62	-	-	32.95	7.25
Net Debt / Equity Ratio	0.63	0.54	0.44	0.33	15.89	3.92
Net Debt / EBITDA Ratio	-5.65	-6.26	-12.86	-3.75	-24.17	11.81
Net Debt / FCF Ratio	23.24	101.67	-20.31	-6.45	28.96	6.42
Asset Turnover	0.48	0.48	0.43	0.32	0.44	0.63
Inventory Turnover	4.71	5.36	4.61	3.29	3.66	4.76
Quick Ratio	0.24	0.24	0.28	0.51	0.17	0.27
Current Ratio	0.50	0.50	0.68	1.01	0.44	0.55
Return on Equity (ROE)	-21.19%	-18.80%	-17.32%	30.37%	-117.70%	-74.55%
Return on Assets (ROA)	-5.45%	-5.08%	-3.76%	-4.72%	-3.14%	0.68%
Return on Invested Capital (ROIC)	-13.23%	-11.32%	-8.07%	-11.77%	-8.72%	1.70%
Return on Capital Employed (ROCE)	-14.90%	-13.10%	-9.10%	-10.80%	-40.80%	4.50%
Earnings Yield	-14.54%	-9.74%	-11.78%	15.56%	-35.40%	-26.26%
FCF Yield	2.00%	0.31%	-1.95%	-3.61%	9.50%	30.73%
Payout Ratio	-	-	-	9.07%	-	-
Buyback Yield / Dilution	-3.47%	-0.56%	1.42%	-209.98%	-0.30%	-5.82%