China Spacesat Co.,Ltd. (SHA:600118)
China flag China · Delayed Price · Currency is CNY
57.90
-0.77 (-1.31%)
Sep 3, 2026, 3:00 PM CST

China Spacesat Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,5721,8901,7582,4444,0453,857
Cash & Short-Term Investments
1,5721,8901,7582,4444,0453,857
Cash Growth
-9.80%7.50%-28.05%-39.60%4.89%81.98%
Accounts Receivable
4,5454,4805,1275,0993,6153,044
Other Receivables
70.6763.5647.2759.4246.6736.63
Receivables
4,6154,5435,1755,1593,6623,080
Inventory
3,3552,4712,2421,8812,0052,745
Prepaid Expenses
-1.540.551.730.50.1
Other Current Assets
454.96437.15391.25435.17568.04439.06
Total Current Assets
9,9979,3439,5669,92010,28110,121
Property, Plant & Equipment
1,1681,2431,2751,2881,2951,450
Long-Term Investments
295.73387.29276.39265.8262.87128.16
Other Intangible Assets
1,4431,4091,2451,268743.67654.54
Long-Term Deferred Tax Assets
97.6277.8472.02114.65101.4945.95
Long-Term Deferred Charges
398.48442.84489.87317.22749.48676.29
Other Long-Term Assets
397.31299.06312.26332.74363.75389.93
Total Assets
13,79713,20113,23713,50813,79713,465

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
2,8322,9433,1453,3013,4483,287
Accrued Expenses
25.08115.3383.5939.7689.472.49
Short-Term Debt
533490.49238.43238.97265.2175.49
Current Portion of Long-Term Debt
104.031.2----
Current Portion of Leases
-103.13112.85116.55121.23127.78
Current Income Taxes Payable
22.668.7512.2419.1820.0319.86
Current Unearned Revenue
1,7091,0091,1051,0091,0871,149
Other Current Liabilities
122.96104.12102.11189.26222.32254.2
Total Current Liabilities
5,3494,7754,7994,9145,2535,086
Long-Term Debt
4.84.8----
Long-Term Leases
222.71223.81246.67217.09217.69148.75
Long-Term Unearned Revenue
107.68112.47106.67114.29118.11154.95
Long-Term Deferred Tax Liabilities
2.142.992.1770.2964.1320.26
Total Liabilities
5,6865,1195,1545,3155,6535,410

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,1821,1821,1821,1821,1821,182
Additional Paid-In Capital
1,7571,7561,7561,7301,7181,756
Retained Earnings
3,4503,4153,3923,4113,3423,095
Comprehensive Income & Other
15.5810.9210.912.7613.6426.99
Total Common Equity
6,4056,3656,3416,3376,2566,061
Minority Interest
1,7061,7171,7421,8561,8881,995
Shareholders' Equity
8,1118,0828,0828,1928,1448,055
Total Liabilities & Equity
13,79713,20113,23713,50813,79713,465

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
864.54823.43597.95572.61604.13452.02
Net Cash (Debt)
707.281,0671,1601,8713,4413,405
Net Cash Growth
-27.42%-8.07%-37.99%-45.63%1.07%75.36%
Net Cash Per Share
0.560.900.831.542.902.90
Filing Date Shares Outstanding
1,2371,1821,1821,1821,1821,182
Total Common Shares Outstanding
1,2371,1821,1821,1821,1821,182
Working Capital
4,6484,5684,7685,0075,0285,035
Book Value Per Share
5.185.385.365.365.295.13
Tangible Book Value
4,9624,9575,0965,0685,5135,406
Tangible Book Value Per Share
4.014.194.314.294.664.57
Buildings
-871.79869.95867.59863.29880.81
Machinery
-1,1811,1221,0861,0161,084
Construction In Progress
--1.431.4113.78112.71