Y.U.D.Yangtze River Investment Industry Co.,Ltd. (SHA:600119)
China
· Delayed Price · Currency is CNY 7.56
-0.36 (-4.55%)
Apr 28, 2025, 2:45 PM CST
SHA:600119 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Net Income | -12.84 | 8.9 | -14.21 | -135.05 | -96.87 | 60.47 | Upgrade
|
| Depreciation & Amortization | 29.94 | 29.94 | 32.82 | 32.96 | 13.29 | 20.92 | Upgrade
|
| Other Amortization | 0.55 | 0.55 | 0.42 | 0.54 | 0.13 | 0.82 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.04 | -0.04 | -11.32 | -0.59 | -1.46 | -172.43 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.06 | 8.06 | 14.33 | 172.22 | 59.39 | 79.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | -34.16 | -34.16 | 1.79 | -27.16 | 11.02 | 7.95 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.73 | 0.73 | 1.46 | -4.67 | -0.84 | 23.59 | Upgrade
|
| Other Operating Activities | 163.65 | 9.47 | 10.28 | 5.44 | 18.77 | 74.67 | Upgrade
|
| Change in Accounts Receivable | -56.51 | -56.51 | 55.74 | 44.03 | 71.46 | 1.96 | Upgrade
|
| Change in Inventory | 3.27 | 3.27 | 2.19 | -8.37 | 1.53 | -6.63 | Upgrade
|
| Change in Accounts Payable | 11.47 | 11.47 | -3.41 | 19.99 | -38.41 | 39.91 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 0.78 | -0.53 | -4.08 | -79.52 | Upgrade
|
| Operating Cash Flow | 115.12 | -17.32 | 88.68 | 94.38 | 26.65 | 63.54 | Upgrade
|
| Operating Cash Flow Growth | - | - | -6.04% | 254.16% | -58.06% | -66.69% | Upgrade
|
| Capital Expenditures | -3.77 | -3.31 | -6.68 | -7.95 | -13.73 | -7.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.49 | 0.27 | 11.98 | 3.76 | 1.86 | 420.23 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -66.63 | Upgrade
|
| Divestitures | - | - | - | 61.29 | - | - | Upgrade
|
| Investment in Securities | -36.7 | -37 | -42.02 | -18.73 | 42.03 | 100.58 | Upgrade
|
| Other Investing Activities | 19.51 | 3.53 | 2.48 | 2 | 0.1 | 4.4 | Upgrade
|
| Investing Cash Flow | -20.47 | -36.51 | -34.25 | 40.37 | 30.25 | 451.27 | Upgrade
|
| Short-Term Debt Issued | - | 170 | 170 | 170 | 880 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 1,076 | Upgrade
|
| Total Debt Issued | 203.25 | 170 | 170 | 170 | 880 | 1,076 | Upgrade
|
| Short-Term Debt Repaid | - | -170 | -170 | -230 | -1,308 | - | Upgrade
|
| Long-Term Debt Repaid | - | -23.93 | -24.25 | -20.9 | -0.84 | -1,429 | Upgrade
|
| Total Debt Repaid | -229.09 | -193.93 | -194.25 | -250.9 | -1,309 | -1,429 | Upgrade
|
| Net Debt Issued (Repaid) | -25.83 | -23.93 | -24.25 | -80.9 | -428.77 | -353.2 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 246.2 | - | Upgrade
|
| Common Dividends Paid | -3.29 | -7.05 | -5.74 | -7.11 | -25.03 | - | Upgrade
|
| Other Financing Activities | 8.08 | -4.38 | -4.21 | -4.41 | -5.46 | -68.86 | Upgrade
|
| Financing Cash Flow | -23.49 | -35.36 | -34.19 | -92.42 | -213.07 | -422.06 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.79 | 3.86 | 5.13 | 1.97 | -1.26 | 0.24 | Upgrade
|
| Net Cash Flow | 69.37 | -85.32 | 25.37 | 44.31 | -157.43 | 93.01 | Upgrade
|
| Free Cash Flow | 111.35 | -20.63 | 82 | 86.43 | 12.92 | 56.23 | Upgrade
|
| Free Cash Flow Growth | - | - | -5.12% | 569.08% | -77.03% | -67.91% | Upgrade
|
| Free Cash Flow Margin | 17.21% | -2.39% | 6.45% | 7.85% | 2.59% | 7.03% | Upgrade
|
| Free Cash Flow Per Share | 0.25 | -0.05 | 0.23 | 0.24 | 0.04 | 0.19 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 50.86 | Upgrade
|
| Cash Income Tax Paid | 17.25 | 18.57 | 21.65 | 11.14 | 14.33 | 44.19 | Upgrade
|
| Levered Free Cash Flow | 99.32 | -57.36 | 73.6 | 70.09 | -3.28 | -18.71 | Upgrade
|
| Unlevered Free Cash Flow | 102.84 | -53.16 | 78.95 | 76.94 | 12.57 | 13.08 | Upgrade
|
| Change in Net Working Capital | -101.81 | 72.68 | -56.83 | -43.31 | -29.3 | -5.47 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.