Hang Zhou Iron & Steel Co.,Ltd. (SHA:600126)
China · Delayed Price · Currency is CNY 6.14
-0.01 (-0.16%)
Sep 16, 2026, 3:00 PM CST
Hang Zhou Iron & Steel Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,266 | 52,327 | 63,562 | 55,393 | 42,820 | 49,214 |
Other Revenue | - | - | 102.58 | 433.86 | 504.54 | 747.45 |
| 35,266 | 52,327 | 63,664 | 55,827 | 43,325 | 49,961 | |
Revenue Growth | -41.02% | -17.81% | 14.04% | 28.86% | -13.28% | 51.92% |
Cost of Revenue | 34,231 | 51,376 | 63,570 | 55,080 | 42,225 | 47,290 |
Gross Profit | 1,035 | 950.63 | 94.05 | 746.62 | 1,100 | 2,672 |
Selling, General & Admin | 526.45 | 523.32 | 513.74 | 515.04 | 451.47 | 447.58 |
Research & Development | 500.12 | 522.24 | 493.99 | 472.07 | 468.31 | 488.22 |
Other Operating Expenses | -65.9 | -72.03 | -28.2 | -30.17 | 85.18 | 51.46 |
Operating Expenses | 960.67 | 973.53 | 1,031 | 977.17 | 1,012 | 1,014 |
Operating Income | 74.6 | -22.9 | -936.76 | -230.55 | 88.09 | 1,658 |
Interest Expense | - | - | -58.73 | -83.21 | -42.37 | -29.76 |
Interest & Investment Income | 114.41 | 114.41 | 219.08 | 334.5 | 406.9 | 481.84 |
Currency Exchange Gain (Loss) | - | - | 34.02 | 62.13 | 38.91 | 29.8 |
Other Non Operating Income (Expenses) | 31.06 | 15.12 | -10.72 | -9.85 | -5.7 | -5.14 |
EBT Excluding Unusual Items | 220.08 | 106.63 | -753.1 | 73.03 | 485.83 | 2,134 |
Gain (Loss) on Sale of Investments | 14.86 | 2.33 | 8.77 | 48.2 | - | - |
Gain (Loss) on Sale of Assets | -0.22 | -0.32 | -1.87 | 13.42 | -0.07 | - |
Asset Writedown | -22.41 | -39.14 | 0.95 | -25.64 | -16.21 | -37.79 |
Other Unusual Items | - | - | 232.04 | 169.83 | 93.46 | 43.6 |
Pretax Income | 212.31 | 69.51 | -513.21 | 278.83 | 563 | 2,140 |
Income Tax Expense | 58.17 | 46.44 | 113.79 | 94.8 | 81.37 | 500.65 |
Earnings From Continuing Operations | 154.14 | 23.07 | -627 | 184.03 | 481.63 | 1,640 |
Minority Interest in Earnings | -3.27 | 1.07 | -1.12 | -1.8 | -0.26 | 1.05 |
Net Income | 150.87 | 24.14 | -628.12 | 182.23 | 481.37 | 1,641 |
Net Income to Common | 150.87 | 24.14 | -628.12 | 182.23 | 481.37 | 1,641 |
Net Income Growth | - | - | - | -62.14% | -70.66% | 44.40% |
Shares Outstanding (Basic) | 2,076 | 2,414 | 3,306 | 3,645 | 3,438 | 3,348 |
Shares Outstanding (Diluted) | 2,076 | 2,414 | 3,306 | 3,645 | 3,438 | 3,348 |
Shares Change | -38.71% | -26.98% | -9.29% | 6.00% | 2.69% | 0.19% |
EPS (Basic) | 0.07 | 0.01 | -0.19 | 0.05 | 0.14 | 0.49 |
EPS (Diluted) | 0.07 | 0.01 | -0.19 | 0.05 | 0.14 | 0.49 |
EPS Growth | - | - | - | -64.29% | -71.43% | 44.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,812 | 927.54 | -198.75 | -3,549 | -1,078 | 1,256 |
Free Cash Flow Per Share | 0.87 | 0.38 | -0.06 | -0.97 | -0.31 | 0.38 |
Dividend Per Share | - | - | - | 0.050 | 0.050 | 0.250 |
Dividend Growth | - | - | - | 0% | -80.00% | -21.88% |
Gross Margin | 2.94% | 1.82% | 0.15% | 1.34% | 2.54% | 5.35% |
Operating Margin | 0.21% | -0.04% | -1.47% | -0.41% | 0.20% | 3.32% |
Profit Margin | 0.43% | 0.05% | -0.99% | 0.33% | 1.11% | 3.28% |
Free Cash Flow Margin | 5.14% | 1.77% | -0.31% | -6.36% | -2.49% | 2.51% |
EBITDA | 1,274 | 1,194 | 108.72 | 808.88 | 1,256 | 2,808 |
EBITDA Margin | 3.61% | 2.28% | 0.17% | 1.45% | 2.90% | 5.62% |
D&A For EBITDA | 1,199 | 1,217 | 1,045 | 1,039 | 1,168 | 1,150 |
EBIT | 74.6 | -22.9 | -936.76 | -230.55 | 88.09 | 1,658 |
EBIT Margin | 0.21% | -0.04% | -1.47% | -0.41% | 0.20% | 3.32% |
Effective Tax Rate | 27.40% | 66.81% | - | 34.00% | 14.45% | 23.39% |
Revenue as Reported | - | - | 63,664 | 55,827 | 43,325 | 49,961 |
Advertising Expenses | - | - | 0.03 | 0.21 | 0.29 | - |