Chongqing Taiji Industry(Group) Co.,Ltd (SHA:600129)
China · Delayed Price · Currency is CNY 16.84
+0.09 (0.54%)
Apr 9, 2026, 10:00 AM CST
SHA:600129 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,500 | 12,235 | 15,498 | 14,047 | 12,076 |
Other Revenue | - | 150.52 | 124.53 | 80.87 | 73.36 |
| 10,500 | 12,386 | 15,623 | 14,127 | 12,149 | |
Revenue Growth (YoY) | -15.23% | -20.72% | 10.58% | 16.28% | 8.40% |
Cost of Revenue | 7,393 | 7,559 | 8,129 | 7,771 | 7,051 |
Gross Profit | 3,107 | 4,827 | 7,493 | 6,356 | 5,098 |
Selling, General & Admin | 2,402 | 3,976 | 5,980 | 5,421 | 5,036 |
Research & Development | 257.54 | 279.57 | 233.62 | 109.42 | 102.55 |
Other Operating Expenses | 12 | 128.21 | 176.36 | 156.81 | 136.47 |
Operating Expenses | 2,672 | 4,404 | 6,390 | 5,700 | 5,325 |
Operating Income | 435.1 | 423.19 | 1,103 | 656.01 | -226.97 |
Interest Expense | - | -142.78 | -151.4 | -175.74 | -214.63 |
Interest & Investment Income | - | 11.75 | 17.94 | 20.77 | 15.52 |
Currency Exchange Gain (Loss) | - | 0.5 | 0.65 | -0 | 0.03 |
Other Non Operating Income (Expenses) | -153.37 | 11.84 | -0.18 | 10.24 | -29.73 |
EBT Excluding Unusual Items | 281.72 | 304.5 | 970.05 | 511.27 | -455.8 |
Gain (Loss) on Sale of Investments | -42.01 | -28.34 | -51.24 | -130.92 | 97.27 |
Gain (Loss) on Sale of Assets | 44.08 | -0.32 | -2.26 | 1.11 | 28.7 |
Asset Writedown | -62.68 | - | -0.25 | -1.78 | -221.29 |
Other Unusual Items | - | 47.97 | 110.3 | 71 | 57.04 |
Pretax Income | 221.11 | 323.81 | 1,027 | 450.68 | -494.08 |
Income Tax Expense | 100.48 | 272.52 | 173.11 | 104.64 | 83.13 |
Earnings From Continuing Operations | 120.63 | 51.29 | 853.5 | 346.04 | -577.2 |
Minority Interest in Earnings | -0.06 | -24.64 | -31.37 | 8.34 | 54.03 |
Net Income | 120.57 | 26.65 | 822.12 | 354.38 | -523.17 |
Net Income to Common | 120.57 | 26.65 | 822.12 | 354.38 | -523.17 |
Net Income Growth | 352.38% | -96.76% | 131.99% | - | - |
Shares Outstanding (Basic) | 548 | 557 | 555 | 554 | 557 |
Shares Outstanding (Diluted) | 548 | 557 | 555 | 554 | 557 |
Shares Change (YoY) | -1.59% | 0.25% | 0.32% | -0.51% | 1.09% |
EPS (Basic) | 0.22 | 0.05 | 1.48 | 0.64 | -0.94 |
EPS (Diluted) | 0.22 | 0.05 | 1.48 | 0.64 | -0.94 |
EPS Growth | 359.68% | -96.77% | 131.25% | - | - |
Free Cash Flow | 60.73 | -1,463 | -164.05 | 1,249 | 58.7 |
Free Cash Flow Per Share | 0.11 | -2.63 | -0.29 | 2.25 | 0.10 |
Dividend Per Share | - | - | 0.300 | - | - |
Gross Margin | 29.59% | 38.97% | 47.97% | 44.99% | 41.96% |
Operating Margin | 4.14% | 3.42% | 7.06% | 4.64% | -1.87% |
Profit Margin | 1.15% | 0.21% | 5.26% | 2.51% | -4.31% |
Free Cash Flow Margin | 0.58% | -11.81% | -1.05% | 8.84% | 0.48% |
EBITDA | 817.88 | 757.55 | 1,442 | 973.91 | 58.84 |
EBITDA Margin | 7.79% | 6.12% | 9.23% | 6.89% | 0.48% |
D&A For EBITDA | 382.78 | 334.36 | 338.48 | 317.9 | 285.81 |
EBIT | 435.1 | 423.19 | 1,103 | 656.01 | -226.97 |
EBIT Margin | 4.14% | 3.42% | 7.06% | 4.64% | -1.87% |
Effective Tax Rate | 45.44% | 84.16% | 16.86% | 23.22% | - |
Revenue as Reported | - | 12,386 | 15,623 | 14,127 | 12,149 |
Advertising Expenses | - | 651.27 | 1,470 | 1,266 | 1,098 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.