SHA:600131 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,837	19,341	22,725	18,218	17,992	26,119
Market Cap Growth	13.63%	-14.89%	24.74%	1.26%	-31.12%	53.55%
Enterprise Value	24,432	17,936	20,968	17,143	17,097	25,402
Last Close Price	21.56	16.09	18.68	14.79	14.45	20.91
PE Ratio	38.50	31.23	33.30	22.00	22.47	38.58
Forward PE	24.50	18.45	22.25	17.76	19.49	33.42
PS Ratio	2.43	1.82	3.11	2.37	2.36	3.50
PB Ratio	4.03	3.02	3.35	2.88	3.14	5.09
P/TBV Ratio	4.94	3.70	3.89	3.33	3.60	5.43
P/FCF Ratio	-	-	54.76	36.40	65.41	215.23
P/OCF Ratio	-	-	29.99	19.82	21.15	42.21
PEG Ratio	-	0.80	0.80	0.80	0.80	1.40
EV/Sales Ratio	2.30	1.69	2.87	2.23	2.25	3.40
EV/EBITDA Ratio	23.42	17.19	26.05	16.98	17.19	31.31
EV/EBIT Ratio	30.05	22.06	36.47	22.96	22.59	38.35
EV/FCF Ratio	-	-	50.53	34.26	62.16	209.32
Debt / Equity Ratio	0.09	0.09	0.06	0.05	0.06	0.11
Debt / EBITDA Ratio	0.57	0.57	0.43	0.27	0.32	0.64
Debt / FCF Ratio	-	-	0.89	0.60	1.27	4.63
Net Debt / Equity Ratio	-0.25	-0.25	-0.37	-0.37	-0.34	-0.36
Net Debt / EBITDA Ratio	-1.51	-1.51	-3.13	-2.35	-1.99	-2.30
Net Debt / FCF Ratio	-	-	-6.08	-4.75	-7.18	-15.40
Asset Turnover	-	-	0.55	0.60	0.65	0.67
Inventory Turnover	-	-	23.92	35.23	27.87	27.21
Quick Ratio	-	-	1.60	1.49	1.47	1.43
Current Ratio	-	-	1.71	1.53	1.52	1.49
Return on Equity (ROE)	10.28%	10.28%	10.40%	13.73%	14.74%	13.86%
Return on Assets (ROA)	-	-	2.71%	3.65%	4.04%	3.69%
Return on Invested Capital (ROIC)	14.22%	15.11%	13.55%	17.74%	19.53%	19.79%
Return on Capital Employed (ROCE)	-	-	8.20%	11.70%	13.10%	12.70%
Earnings Yield	2.40%	3.20%	3.00%	4.55%	4.45%	2.59%
FCF Yield	-	-	1.83%	2.75%	1.53%	0.46%
Dividend Yield	0.50%	-	0.92%	1.40%	1.38%	0.81%
Payout Ratio	-	-	36.98%	29.64%	29.59%	33.11%
Buyback Yield / Dilution	7.62%	7.62%	0.25%	-0.43%	-0.62%	-1.79%
Total Shareholder Return	8.12%	7.62%	1.17%	0.97%	0.77%	-0.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.