Chongqing Brewery Co., Ltd. (SHA:600132)
China · Delayed Price · Currency is CNY 55.45
+0.45 (0.82%)
At close: Feb 27, 2026
Chongqing Brewery Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,722 | 14,253 | 14,459 | 13,696 | 12,835 |
Other Revenue | - | 391.75 | 355.5 | 342.82 | 283.98 |
| 14,722 | 14,645 | 14,815 | 14,039 | 13,119 | |
Revenue Growth (YoY) | 0.53% | -1.15% | 5.53% | 7.01% | 19.90% |
Cost of Revenue | - | 7,617 | 7,617 | 7,031 | 6,511 |
Gross Profit | 14,722 | 7,028 | 7,198 | 7,008 | 6,608 |
Selling, General & Admin | - | 3,034 | 3,027 | 2,861 | 2,729 |
Research & Development | - | 22.67 | 26.23 | 110.75 | 163.15 |
Other Operating Expenses | 11,516 | 950.1 | 953.87 | 919.4 | 889.91 |
Operating Expenses | 11,516 | 4,009 | 4,009 | 3,888 | 3,782 |
Operating Income | 3,206 | 3,018 | 3,188 | 3,119 | 2,827 |
Interest Expense | - | -7.67 | -5.92 | -3.7 | -14.19 |
Interest & Investment Income | - | 121.24 | 137.88 | 133.67 | 94.16 |
Currency Exchange Gain (Loss) | - | -0.06 | -0.13 | -0.28 | 0.09 |
Other Non Operating Income (Expenses) | 36.27 | -1.41 | -4.94 | -5.64 | -1.12 |
EBT Excluding Unusual Items | 3,242 | 3,130 | 3,315 | 3,243 | 2,905 |
Gain (Loss) on Sale of Investments | - | - | 0.2 | - | 1.09 |
Gain (Loss) on Sale of Assets | - | -4.7 | -6.22 | -2.69 | -9.75 |
Asset Writedown | - | -6.5 | -17.49 | -2.54 | -4.46 |
Legal Settlements | - | -254.03 | - | - | - |
Other Unusual Items | - | 45.9 | 61.92 | 60.67 | 49.84 |
Pretax Income | 3,242 | 2,920 | 3,376 | 3,299 | 2,942 |
Income Tax Expense | 2,011 | 670.55 | 664.12 | 711.85 | 540.06 |
Earnings From Continuing Operations | 1,231 | 2,249 | 2,712 | 2,587 | 2,402 |
Earnings From Discontinued Operations | - | - | - | - | -2.98 |
Net Income to Company | 1,231 | 2,249 | 2,712 | 2,587 | 2,399 |
Minority Interest in Earnings | - | -1,135 | -1,375 | -1,323 | -1,233 |
Net Income | 1,231 | 1,115 | 1,337 | 1,264 | 1,166 |
Net Income to Common | 1,231 | 1,115 | 1,337 | 1,264 | 1,166 |
Net Income Growth | 10.44% | -16.61% | 5.78% | 8.35% | 8.30% |
Shares Outstanding (Basic) | 485 | 485 | 484 | 484 | 484 |
Shares Outstanding (Diluted) | 485 | 485 | 484 | 484 | 484 |
Shares Change (YoY) | - | 0.07% | 0.03% | 0.05% | 0.21% |
EPS (Basic) | 2.54 | 2.30 | 2.76 | 2.61 | 2.41 |
EPS (Diluted) | 2.54 | 2.30 | 2.76 | 2.61 | 2.41 |
EPS Growth | 10.44% | -16.67% | 5.75% | 8.30% | 8.07% |
Free Cash Flow | - | 1,469 | 2,178 | 2,840 | 2,839 |
Free Cash Flow Per Share | - | 3.03 | 4.50 | 5.87 | 5.87 |
Dividend Per Share | - | 2.400 | 2.800 | 2.600 | 2.000 |
Dividend Growth | - | -14.29% | 7.69% | 30.00% | - |
Gross Margin | 100.00% | 47.99% | 48.58% | 49.92% | 50.37% |
Operating Margin | 21.77% | 20.61% | 21.52% | 22.22% | 21.55% |
Profit Margin | 8.36% | 7.61% | 9.02% | 9.00% | 8.89% |
Free Cash Flow Margin | - | 10.03% | 14.70% | 20.23% | 21.64% |
EBITDA | 3,682 | 3,494 | 3,666 | 3,592 | 3,254 |
EBITDA Margin | 25.01% | 23.86% | 24.75% | 25.59% | 24.81% |
D&A For EBITDA | 476.1 | 476.1 | 477.58 | 472.8 | 427.9 |
EBIT | 3,206 | 3,018 | 3,188 | 3,119 | 2,827 |
EBIT Margin | 21.77% | 20.61% | 21.52% | 22.22% | 21.55% |
Effective Tax Rate | 62.03% | 22.96% | 19.67% | 21.58% | 18.36% |
Revenue as Reported | - | 14,645 | 14,815 | 14,039 | 13,119 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.