China Cyts Tours Holding Co., Ltd. (SHA:600138)
China flag China · Delayed Price · Currency is CNY
7.05
-0.06 (-0.84%)
Aug 14, 2026, 3:00 PM CST

China Cyts Tours Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,64211,3379,9579,6356,4178,635
Revenue Growth
15.40%13.86%3.34%50.15%-25.69%20.76%
Gross Profit
2,1832,1892,2242,299948.431,551
Operating Income
522.94527.6506.74580.12-457.28-31.16
Net Income
80.3183.51160.45194-333.5521.23
Earnings Per Share
0.120.120.220.27-0.460.03
EPS Growth
-45.96%-45.45%-18.52%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Intersegment elimination
-190.51----
Consolidation Sales Service
1,9161,9442,1801,0471,732
Scenic Spot Management and Real Estate Sales
1,612-1,720--
Hotel Business
255.45308.18404.54314.09349.3
IT Product Sales and Technical Services
5,3973,9513,8863,8364,134
Tourism Products and Services
2,3471,9491,233441.89504.43
Scenic Spot Management
-1,597-474.47863.94
Sale of Real Estate
-39.3622.8134.67861.61
Realtor
-167.6189.31169.53190.35
Total
11,3379,9579,6356,4178,635

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3701,7471,4311,2241,1971,391
Total Debt
6,1206,2736,5016,2156,9765,979
Net Cash (Debt)
-4,751-4,526-5,070-4,991-5,779-4,588
Net Cash Growth
------
Net Cash Per Share
-6.83-6.50-6.95-6.95-7.97-6.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
821.29937.36282.67920.49-312.16904.53
Capital Expenditures
-80.45-142.8-151.54-283.58-612.59-691.95
Free Cash Flow
740.85794.56131.13636.9-924.75212.58
Free Cash Flow Growth
5481.39%505.95%-79.41%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.75%19.31%22.34%23.86%14.78%17.96%
Operating Margin
4.49%4.65%5.09%6.02%-7.13%-0.36%
Pretax Margin
2.44%2.51%4.08%4.59%-8.43%1.08%
Profit Margin
0.69%0.74%1.61%2.01%-5.20%0.25%
FCF Margin
6.36%7.01%1.32%6.61%-14.41%2.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0360.0360.0700.085
Dividend Per Share Growth
-48.57%-48.57%-17.65%-
Dividend Yield
0.51%0.37%0.70%0.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
61.1085.6445.7539.63-353.86
Forward PE
24.1711.9618.4614.2828.199.01
P/FCF Ratio
6.899.0055.9712.07-35.35
PS Ratio
0.440.630.740.801.710.87