Huachuang Yunxin Digital Technology Co., Ltd. (SHA:600155)
6.23
+0.08 (1.30%)
Sep 4, 2026, 3:00 PM CST
SHA:600155 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 14,437 | 3,088 | 4,537 | 2,451 | 2,840 | 2,918 |
Short-Term Investments | 2,620 | 11,188 | 9,467 | 8,242 | 7,873 | 8,972 |
Trading Asset Securities | 31,073 | 24,688 | 24,541 | 23,025 | 25,106 | 22,656 |
Accounts Receivable | 7,204 | 6,174 | 4,772 | 3,517 | 3,315 | 3,873 |
Other Receivables | 893.89 | 2,128 | 2,417 | 2,295 | 2,513 | 1,986 |
Property, Plant & Equipment | 1,058 | 1,091 | 1,163 | 512.18 | 522.86 | 592.19 |
Goodwill | 4,101 | 4,101 | 4,101 | 3,640 | 3,640 | 3,640 |
Other Intangible Assets | 316.58 | 301.76 | 267.75 | 134.04 | 120.68 | 115.3 |
Investments in Debt & Equity Securities | 937.52 | 706.69 | 1,374 | 1,700 | 2,196 | 2,980 |
Other Current Assets | 7,553 | 4,558 | 4,722 | 5,027 | 3,393 | 3,366 |
Long-Term Deferred Tax Assets | 460.21 | 462.65 | 479.59 | 434.22 | 412.04 | 409.16 |
Other Long-Term Assets | - | 256.8 | 251.41 | 734.33 | 729.85 | 188.87 |
Total Assets | 70,655 | 59,159 | 58,509 | 51,750 | 52,701 | 51,742 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 113.33 | 49.75 | 53.26 | 44.66 | 37.54 | 49.38 |
Accrued Expenses | 15,299 | 11,960 | 11,575 | 7,892 | 7,993 | 8,101 |
Short-Term Debt | 19,867 | 12,252 | 13,243 | 14,323 | 12,448 | 14,424 |
Current Portion of Leases | - | 5.8 | 8.58 | 2.66 | 29.55 | 3.45 |
Other Current Liabilities | 251.63 | 223.03 | 362.63 | 301.07 | 25.51 | 19.33 |
Long-Term Debt | 12,543 | 11,803 | 10,619 | 7,143 | 11,554 | 11,839 |
Long-Term Leases | 139.69 | 151.82 | 192.22 | 187.34 | 152.98 | 229.83 |
Long-Term Unearned Revenue | 80.59 | 45.78 | 18.22 | 6.95 | 5.48 | 10.56 |
Long-Term Deferred Tax Liabilities | 149.15 | 109.26 | 123 | 100.45 | 118.02 | 170.22 |
Other Long-Term Liabilities | 701.54 | 1,464 | 1,173 | 1,770 | 587.66 | 469.69 |
Total Liabilities | 49,237 | 38,081 | 37,403 | 31,910 | 33,098 | 35,459 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,214 | 2,214 | 2,224 | 2,261 | 2,261 | 1,740 |
Additional Paid-In Capital | 15,460 | 15,446 | 15,508 | 15,901 | 15,901 | 13,432 |
Retained Earnings | 2,797 | 2,558 | 2,376 | 2,315 | 1,852 | 1,474 |
Comprehensive Income & Other | -38.58 | -16.34 | -16.48 | 0.55 | 7.11 | -23.28 |
Total Common Equity | 20,209 | 19,979 | 19,788 | 19,759 | 19,525 | 16,207 |
Minority Interest | 1,209 | 1,099 | 1,318 | 82.15 | 78.6 | 74.96 |
Shareholders' Equity | 21,418 | 21,078 | 21,106 | 19,841 | 19,604 | 16,282 |
Total Liabilities & Equity | 70,655 | 59,159 | 58,509 | 51,750 | 52,701 | 51,742 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 32,550 | 24,213 | 24,064 | 21,656 | 24,184 | 26,496 |
Net Cash (Debt) | 15,580 | 14,750 | 14,482 | 12,062 | 11,636 | 8,050 |
Net Cash Growth | 8.89% | 1.85% | 20.06% | 3.66% | 44.54% | 17.64% |
Net Cash Per Share | - | 6.48 | 7.03 | 5.48 | 6.75 | 4.74 |
Filing Date Shares Outstanding | - | 2,214 | 1,762 | 2,183 | 2,214 | 1,706 |
Total Common Shares Outstanding | - | 2,214 | 1,762 | 2,183 | 2,214 | 1,706 |
Working Capital | 28,158 | 27,630 | 25,458 | 21,895 | 24,363 | 21,034 |
Book Value Per Share | - | 9.03 | 11.23 | 9.05 | 8.82 | 9.50 |
Tangible Book Value | 15,791 | 15,576 | 15,419 | 15,984 | 15,764 | 12,452 |
Tangible Book Value Per Share | - | 7.04 | 8.75 | 7.32 | 7.12 | 7.30 |