Beijing Dalong Weiye Real Estate Development Co.,Ltd (SHA:600159)

China · Delayed Price · Currency is CNY

2.540

+0.030 (1.20%)

Oct 21, 2026, 2:04 PM CST

SHA:600159 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	504.82	665.35	752.1	709.27	867.75	1,701
Revenue Growth	-29.81%	-11.54%	6.04%	-18.26%	-49.00%	72.36%
Gross Profit	-96.06	-60.13	-36.35	-199.47	13.27	482.58
Operating Income	-276.45	-248.97	-171.86	-309.9	-188.09	259.37
Net Income	-277.28	-253.85	-199.44	-330.79	-172.4	101.3
Earnings Per Share	-0.34	-0.31	-0.24	-0.40	-0.21	0.12
EPS Growth	-	-	-	-	-	-7.69%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Construction	506.98
Real Estate	173.89
Intersegment Offset	-15.53
Total	665.35

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	284.41	418.53	506.03	548.07	1,024	975.76
Total Debt	0.37	0.37	0.36	-	-	-
Net Cash (Debt)	284.04	418.16	505.67	548.07	1,024	975.76
Net Cash Growth	-7.67%	-17.31%	-7.74%	-46.46%	4.90%	20.07%
Net Cash Per Share	0.35	0.51	0.61	0.66	1.25	1.16

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-25.66	-7	0.07	-545.31	68.41	228.69
Capital Expenditures	-0.2	-0.15	-0.31	-0.09	-0.85	-0.48
Free Cash Flow	-25.85	-7.16	-0.24	-545.4	67.56	228.21
Free Cash Flow Growth	-	-	-	-	-70.40%	-52.29%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	-19.03%	-9.04%	-4.83%	-28.12%	1.53%	28.36%
Operating Margin	-54.76%	-37.42%	-22.85%	-43.69%	-21.68%	15.24%
Pretax Margin	-56.11%	-38.02%	-24.59%	-42.74%	-17.85%	15.71%
Profit Margin	-54.93%	-38.15%	-26.52%	-46.64%	-19.87%	5.95%
FCF Margin	-5.12%	-1.08%	-0.03%	-76.89%	7.79%	13.41%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.050	-	-	-	-	0.050
Dividend Per Share Growth	-	-	-	-	-	0%
Dividend Yield	1.97%	-	-	-	-	1.63%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	25.15
P/FCF Ratio	-	-	-	-	37.10	11.17
PS Ratio	4.13	3.46	2.65	4.56	2.89	1.50