Beijing Dalong Weiye Real Estate Development Co.,Ltd (SHA:600159)
China · Delayed Price · Currency is CNY 2.860
-0.120 (-4.03%)
May 26, 2026, 3:00 PM CST
SHA:600159 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 523.49 | 632.64 | 736.25 | 686.59 | 854.17 | 1,693 |
Other Revenue | 32.71 | 32.71 | 15.86 | 22.68 | 13.58 | 7.96 |
| 556.19 | 665.35 | 752.1 | 709.27 | 867.75 | 1,701 | |
Revenue Growth (YoY) | -32.15% | -11.54% | 6.04% | -18.26% | -49.00% | 72.36% |
Cost of Revenue | 643.25 | 725.48 | 788.45 | 908.74 | 854.48 | 1,219 |
Gross Profit | -87.06 | -60.13 | -36.35 | -199.47 | 13.27 | 482.58 |
Selling, General & Admin | 67.07 | 70.87 | 60.38 | 62.25 | 74.63 | 109 |
Other Operating Expenses | 14.96 | 20.87 | 15.81 | 18.23 | 120.45 | 94.22 |
Operating Expenses | 179.12 | 188.84 | 135.51 | 110.43 | 201.36 | 223.22 |
Operating Income | -266.18 | -248.97 | -171.86 | -309.9 | -188.09 | 259.37 |
Interest Expense | -0.38 | -0.38 | -2.58 | -6.67 | - | - |
Interest & Investment Income | 1.45 | 1.45 | 3.54 | 8.35 | 10.96 | 7.41 |
Other Non Operating Income (Expenses) | -10.96 | -9.36 | 0.35 | -0.88 | -0.51 | -0.41 |
EBT Excluding Unusual Items | -276.07 | -257.26 | -170.55 | -309.1 | -177.64 | 266.37 |
Gain (Loss) on Sale of Assets | 15.74 | 15.74 | -0 | 5.43 | -0.52 | 0.23 |
Asset Writedown | -11.68 | -11.54 | -15.97 | - | - | - |
Other Unusual Items | 0.1 | 0.1 | 1.55 | 0.53 | 23.26 | 0.65 |
Pretax Income | -271.91 | -252.97 | -184.98 | -303.14 | -154.9 | 267.24 |
Income Tax Expense | -1.56 | 0.99 | 15.53 | 25.46 | 37.92 | 83.77 |
Earnings From Continuing Operations | -270.36 | -253.96 | -200.51 | -328.61 | -192.82 | 183.47 |
Minority Interest in Earnings | 1.66 | 0.11 | 1.07 | -2.19 | 20.42 | -82.17 |
Net Income | -268.7 | -253.85 | -199.44 | -330.79 | -172.4 | 101.3 |
Net Income to Common | -268.7 | -253.85 | -199.44 | -330.79 | -172.4 | 101.3 |
Net Income Growth | - | - | - | - | - | -3.56% |
Shares Outstanding (Basic) | 807 | 819 | 831 | 827 | 821 | 844 |
Shares Outstanding (Diluted) | 807 | 819 | 831 | 827 | 821 | 844 |
Shares Change (YoY) | -3.84% | -1.46% | 0.49% | 0.74% | -2.75% | 4.48% |
EPS (Basic) | -0.33 | -0.31 | -0.24 | -0.40 | -0.21 | 0.12 |
EPS (Diluted) | -0.33 | -0.31 | -0.24 | -0.40 | -0.21 | 0.12 |
EPS Growth | - | - | - | - | - | -7.69% |
Free Cash Flow | -68.71 | -7.16 | -0.24 | -545.4 | 67.56 | 228.21 |
Free Cash Flow Per Share | -0.09 | -0.01 | - | -0.66 | 0.08 | 0.27 |
Dividend Per Share | - | - | - | - | - | 0.050 |
Gross Margin | -15.65% | -9.04% | -4.83% | -28.12% | 1.53% | 28.36% |
Operating Margin | -47.86% | -37.42% | -22.85% | -43.69% | -21.68% | 15.24% |
Profit Margin | -48.31% | -38.15% | -26.52% | -46.64% | -19.87% | 5.95% |
Free Cash Flow Margin | -12.35% | -1.08% | -0.03% | -76.89% | 7.79% | 13.41% |
EBITDA | -249.11 | -231.82 | -154.37 | -298.96 | -176.58 | 269.75 |
EBITDA Margin | -44.79% | -34.84% | -20.53% | -42.15% | -20.35% | 15.85% |
D&A For EBITDA | 17.07 | 17.16 | 17.48 | 10.94 | 11.51 | 10.38 |
EBIT | -266.18 | -248.97 | -171.86 | -309.9 | -188.09 | 259.37 |
EBIT Margin | -47.86% | -37.42% | -22.85% | -43.69% | -21.68% | 15.24% |
Effective Tax Rate | - | - | - | - | - | 31.35% |
Revenue as Reported | 665.35 | 665.35 | 752.1 | 709.27 | 867.75 | 1,701 |
Advertising Expenses | - | 0.11 | 0.55 | 0.98 | 0.65 | 3.66 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.