Beiqi Foton Motor Co.,Ltd. (SHA:600166)
China · Delayed Price · Currency is CNY 3.140
-0.020 (-0.63%)
At close: Feb 6, 2026
Beiqi Foton Motor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 54,620 | 44,932 | 53,435 | 43,029 | 50,237 | 52,867 |
Other Revenue | 2,766 | 2,766 | 2,662 | 3,418 | 4,737 | 4,899 |
| 57,385 | 47,698 | 56,097 | 46,447 | 54,974 | 57,765 | |
Revenue Growth (YoY) | 17.31% | -14.97% | 20.78% | -15.51% | -4.83% | 22.99% |
Cost of Revenue | 51,281 | 41,827 | 50,206 | 41,305 | 49,565 | 50,941 |
Gross Profit | 6,104 | 5,871 | 5,891 | 5,141 | 5,409 | 6,825 |
Selling, General & Admin | 3,753 | 3,413 | 3,510 | 3,352 | 4,146 | 4,390 |
Research & Development | 1,679 | 1,810 | 1,960 | 1,514 | 1,657 | 1,764 |
Other Operating Expenses | 60.78 | 54.3 | 167.83 | 285.29 | 171.98 | 137.53 |
Operating Expenses | 5,510 | 5,240 | 5,625 | 5,173 | 6,059 | 6,413 |
Operating Income | 594.41 | 631.22 | 265.79 | -31.35 | -649.92 | 411.81 |
Interest Expense | -144.51 | -139.76 | -83.29 | -160.7 | -221.13 | -400.99 |
Interest & Investment Income | 568.55 | 121.56 | 442.17 | 153.87 | 590.97 | 1,350 |
Currency Exchange Gain (Loss) | -16.61 | -16.61 | -7.3 | 110.24 | -26.6 | -118.73 |
Other Non Operating Income (Expenses) | -48.56 | -8.28 | -61.17 | -11.59 | -3,069 | -1,436 |
EBT Excluding Unusual Items | 953.28 | 588.13 | 556.19 | 60.47 | -3,376 | -193.88 |
Gain (Loss) on Sale of Investments | -615.92 | -877.64 | -4.29 | -194.75 | -590.89 | 109.75 |
Gain (Loss) on Sale of Assets | 17.68 | 8.68 | 161.57 | 5.82 | 264.92 | 327.7 |
Asset Writedown | -45.63 | - | -12.46 | -6.5 | -1,238 | -150.16 |
Legal Settlements | 3.98 | 3.98 | -5.96 | -1.15 | -6.45 | - |
Other Unusual Items | 338.85 | 338.85 | 248.25 | 272.26 | -2.49 | -1.53 |
Pretax Income | 652.24 | 62 | 943.3 | 136.14 | -4,949 | 91.89 |
Income Tax Expense | -23.81 | 20.09 | 84.91 | 91.69 | 111.62 | -48.81 |
Earnings From Continuing Operations | 676.05 | 41.91 | 858.4 | 44.45 | -5,061 | 140.7 |
Minority Interest in Earnings | 84.95 | 38.63 | 51.08 | 22.31 | -0.08 | 13.93 |
Net Income | 761.01 | 80.54 | 909.48 | 66.76 | -5,061 | 154.64 |
Net Income to Common | 761.01 | 80.54 | 909.48 | 66.76 | -5,061 | 154.64 |
Net Income Growth | 37.63% | -91.14% | 1262.27% | - | - | -19.27% |
Shares Outstanding (Basic) | 8,057 | 8,054 | 7,909 | 6,676 | 6,497 | 6,443 |
Shares Outstanding (Diluted) | 8,057 | 8,054 | 7,909 | 6,676 | 6,497 | 6,443 |
Shares Change (YoY) | 1.61% | 1.84% | 18.46% | 2.76% | 0.83% | 0.92% |
EPS (Basic) | 0.09 | 0.01 | 0.12 | 0.01 | -0.78 | 0.02 |
EPS (Diluted) | 0.09 | 0.01 | 0.12 | 0.01 | -0.78 | 0.02 |
EPS Growth | 35.45% | -91.30% | 1050.00% | - | - | -20.00% |
Free Cash Flow | 2,388 | -203.5 | -1,131 | -716.48 | -1,250 | 6,920 |
Free Cash Flow Per Share | 0.30 | -0.03 | -0.14 | -0.11 | -0.19 | 1.07 |
Gross Margin | 10.64% | 12.31% | 10.50% | 11.07% | 9.84% | 11.82% |
Operating Margin | 1.04% | 1.32% | 0.47% | -0.07% | -1.18% | 0.71% |
Profit Margin | 1.33% | 0.17% | 1.62% | 0.14% | -9.21% | 0.27% |
Free Cash Flow Margin | 4.16% | -0.43% | -2.02% | -1.54% | -2.27% | 11.98% |
EBITDA | 976.13 | 1,602 | 2,022 | 1,599 | 1,357 | 2,365 |
EBITDA Margin | 1.70% | 3.36% | 3.60% | 3.44% | 2.47% | 4.09% |
D&A For EBITDA | 381.71 | 970.78 | 1,756 | 1,630 | 2,007 | 1,954 |
EBIT | 594.41 | 631.22 | 265.79 | -31.35 | -649.92 | 411.81 |
EBIT Margin | 1.04% | 1.32% | 0.47% | -0.07% | -1.18% | 0.71% |
Effective Tax Rate | - | 32.40% | 9.00% | 67.35% | - | - |
Revenue as Reported | 57,385 | 47,698 | 56,097 | 46,447 | 54,974 | 57,765 |
Advertising Expenses | - | 176.26 | 187.65 | 163.74 | 213.77 | 250.32 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.