Beiqi Foton Motor Co.,Ltd. (SHA:600166)
China flag China · Delayed Price · Currency is CNY
3.530
-0.170 (-4.59%)
Apr 30, 2026, 3:00 PM CST

Beiqi Foton Motor Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
61,24744,93253,43543,02950,237
Other Revenue
-2,7662,6623,4184,737
61,24747,69856,09746,44754,974
Revenue Growth (YoY)
28.41%-14.97%20.78%-15.51%-4.83%
Cost of Revenue
55,14041,82750,20641,30549,565
Gross Profit
6,1075,8715,8915,1415,409
Selling, General & Admin
3,7003,4133,5103,3524,146
Research & Development
1,7821,8101,9601,5141,657
Other Operating Expenses
-331.4754.3167.83285.29171.98
Operating Expenses
5,1515,2405,6255,1736,059
Operating Income
956.78631.22265.79-31.35-649.92
Interest Expense
--139.76-83.29-160.7-221.13
Interest & Investment Income
588.26121.56442.17153.87590.97
Currency Exchange Gain (Loss)
--16.61-7.3110.24-26.6
Other Non Operating Income (Expenses)
-60.88-8.28-61.17-11.59-3,069
EBT Excluding Unusual Items
1,484588.13556.1960.47-3,376
Gain (Loss) on Sale of Investments
-0.35-877.64-4.29-194.75-590.89
Gain (Loss) on Sale of Assets
13.318.68161.575.82264.92
Asset Writedown
-136.13--12.46-6.5-1,238
Legal Settlements
-3.98-5.96-1.15-6.45
Other Unusual Items
-338.85248.25272.26-2.49
Pretax Income
1,36162943.3136.14-4,949
Income Tax Expense
75.1720.0984.9191.69111.62
Earnings From Continuing Operations
1,28641.91858.444.45-5,061
Minority Interest in Earnings
78.0138.6351.0822.31-0.08
Net Income
1,36480.54909.4866.76-5,061
Net Income to Common
1,36480.54909.4866.76-5,061
Net Income Growth
1593.30%-91.14%1262.27%--
Shares Outstanding (Basic)
7,9298,0547,9096,6766,497
Shares Outstanding (Diluted)
8,0238,0547,9096,6766,497
Shares Change (YoY)
-0.39%1.84%18.46%2.76%0.83%
EPS (Basic)
0.170.010.120.01-0.78
EPS (Diluted)
0.170.010.120.01-0.78
EPS Growth
1600.00%-91.30%1050.00%--
Free Cash Flow
1,038-203.5-1,131-716.48-1,250
Free Cash Flow Per Share
0.13-0.03-0.14-0.11-0.19
Gross Margin
9.97%12.31%10.50%11.07%9.84%
Operating Margin
1.56%1.32%0.47%-0.07%-1.18%
Profit Margin
2.23%0.17%1.62%0.14%-9.21%
Free Cash Flow Margin
1.70%-0.43%-2.02%-1.54%-2.27%
EBITDA
2,9561,6022,0221,5991,357
EBITDA Margin
4.83%3.36%3.60%3.44%2.47%
D&A For EBITDA
1,999970.781,7561,6302,007
EBIT
956.78631.22265.79-31.35-649.92
EBIT Margin
1.56%1.32%0.47%-0.07%-1.18%
Effective Tax Rate
5.52%32.40%9.00%67.35%-
Revenue as Reported
-47,69856,09746,44754,974
Advertising Expenses
-176.26187.65163.74213.77
Source: S&P Global Market Intelligence. Standard template. Financial Sources.