Luenmei Quantum Co.,Ltd (SHA:600167)

Luenmei Quantum Co.,Ltd Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	3,041	3,205	3,479	3,380	3,419	3,433
Other Revenue	35.46	34.26	30.67	32.04	31.69	34.7
Revenue	3,076	3,239	3,509	3,412	3,450	3,468
Revenue Growth	-11.04%	-7.70%	2.87%	-1.12%	-0.51%	-3.62%
Cost of Revenue	2,180	2,203	2,339	2,230	2,106	1,928
Gross Profit	896.14	1,036	1,170	1,181	1,344	1,540
Selling, General & Admin	238.42	234.07	262	272.64	281.29	241.29
Research & Development	44.86	44.41	22.93	22.67	21.66	22.64
Other Operating Expenses	42.73	26.73	25.83	21.53	27.11	4.96
Operating Expenses	359.74	370.72	376.8	339.48	333.19	309.33
Operating Income	536.4	665.57	793.61	841.78	1,011	1,230
Interest Expense	-65.36	-88.33	-107.85	-104.62	-43.47	-56.3
Interest & Investment Income	162.56	188.49	235.45	292.51	269.12	214.48
Currency Exchange Gain (Loss)	7.53	1.21	4.32	2.48	3.89	10.19
Other Non Operating Income (Expenses)	-12.62	-0.12	9.39	0.92	12.03	5.15
EBT Excluding Unusual Items	628.51	766.84	934.91	1,033	1,252	1,404
Impairment of Goodwill	-	-	-39.56	-	-	-
Gain (Loss) on Sale of Investments	-61.38	31.73	-53.32	-71.53	-71.69	-101.51
Gain (Loss) on Sale of Assets	-2.73	-2.31	7.93	0.65	1.18	0.68
Asset Writedown	-21.13	-20.94	-71.18	-0	-0	-
Other Unusual Items	59.58	49.39	32.32	125.83	25.82	-
Pretax Income	602.86	824.71	811.1	1,088	1,208	1,303
Income Tax Expense	127.44	147.8	162.69	178.86	206.67	229
Earnings From Continuing Operations	475.42	676.9	648.41	909.17	1,001	1,074
Minority Interest in Earnings	19.62	9.08	10.61	-50.12	-55.64	-27.89
Net Income	495.04	685.98	659.02	859.05	945.42	1,046
Net Income to Common	495.04	685.98	659.02	859.05	945.42	1,046
Net Income Growth	-29.90%	4.09%	-23.29%	-9.13%	-9.64%	-37.93%
Shares Outstanding (Basic)	2,224	2,224	2,245	2,263	2,263	2,268
Shares Outstanding (Diluted)	2,224	2,224	2,245	2,263	2,263	2,268
Shares Change	-0.17%	-0.94%	-0.78%	0.01%	-0.23%	-0.88%
EPS (Basic)	0.22	0.31	0.29	0.38	0.42	0.46
EPS (Diluted)	0.22	0.31	0.29	0.38	0.42	0.46
EPS Growth	-29.78%	5.08%	-22.68%	-9.14%	-9.43%	-37.37%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	1,133	1,036	1,141	1,251	1,133	1,369
Free Cash Flow Per Share	0.51	0.47	0.51	0.55	0.50	0.60
Dividend Per Share	0.150	0.150	0.200	0.200	0.210	0.130
Dividend Growth	-25.00%	-25.00%	0%	-4.76%	61.54%	-67.50%
Gross Margin	29.13%	31.99%	33.35%	34.63%	38.95%	44.40%
Operating Margin	17.44%	20.55%	22.61%	24.67%	29.30%	35.48%
Profit Margin	16.09%	21.18%	18.78%	25.18%	27.40%	30.17%
Free Cash Flow Margin	36.82%	31.98%	32.52%	36.67%	32.85%	39.48%
EBITDA	909.7	1,045	1,186	1,213	1,352	1,546
EBITDA Margin	29.57%	32.26%	33.79%	35.56%	39.18%	44.59%
D&A For EBITDA	373.31	379.31	392.36	371.51	341.04	315.75
EBIT	536.4	665.57	793.61	841.78	1,011	1,230
EBIT Margin	17.44%	20.55%	22.61%	24.67%	29.30%	35.48%
Effective Tax Rate	21.14%	17.92%	20.06%	16.44%	17.11%	17.57%
Revenue as Reported	3,076	3,239	3,509	3,412	3,450	3,468
Advertising Expenses	-	0.77	38.51	42.73	66.68	28.73

Data Source: S&P Global Market Intelligence Last updated: Aug 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 4, 2026

Data Sources Report a data error