Henan Huanghe Whirlwind Co., Ltd. (SHA:600172)
China flag China · Delayed Price · Currency is CNY
4.430
+0.070 (1.61%)
May 28, 2025, 2:45 PM CST

Henan Huanghe Whirlwind Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,2621,2701,5412,3852,6132,418
Upgrade
Other Revenue
31.1431.1433.6724.8338.8332.02
Upgrade
Revenue
1,2931,3011,5752,4102,6522,451
Upgrade
Revenue Growth (YoY)
-7.76%-17.36%-34.67%-9.13%8.24%-15.90%
Upgrade
Cost of Revenue
1,3611,3231,3911,6821,8832,177
Upgrade
Gross Profit
-68.03-22.14183.37728.35769.11273.43
Upgrade
Selling, General & Admin
207.41223.04272.79251.22227.56256.21
Upgrade
Research & Development
57.4559.8277.9576.0277.364.34
Upgrade
Other Operating Expenses
31.6910.2230.6333.834.5745.26
Upgrade
Operating Expenses
487.85499.63491.16366.67423.04488.31
Upgrade
Operating Income
-555.88-521.77-307.79361.68346.07-214.88
Upgrade
Interest Expense
-279.76-283.69-351.47-349.23-339.07-318.76
Upgrade
Interest & Investment Income
6.818.029.2616.6426.7114.45
Upgrade
Currency Exchange Gain (Loss)
1.11.10.541.15-0.54-1.27
Upgrade
Other Non Operating Income (Expenses)
-43.16-40.4-59.781.1457.38-93.93
Upgrade
EBT Excluding Unusual Items
-870.89-836.74-709.2431.3890.54-614.4
Upgrade
Gain (Loss) on Sale of Investments
-0.85--3.8-5.11-10.42-0.08
Upgrade
Gain (Loss) on Sale of Assets
-9.32-8.96-10.15-1.44-6.52-290.42
Upgrade
Asset Writedown
-251.48-228.32-119.08-9.42-26.21-31.36
Upgrade
Legal Settlements
-1.91-1.91-0.1-0.01-0.43-1.09
Upgrade
Other Unusual Items
20.120.114.2121.41-66.7-60.6
Upgrade
Pretax Income
-1,114-1,056-838.1736.81-19.67-997.94
Upgrade
Income Tax Expense
-68.71-72.4-39.685.99-62.69-17.52
Upgrade
Earnings From Continuing Operations
-1,046-983.43-798.4930.8243.02-980.42
Upgrade
Minority Interest in Earnings
0.840.19----
Upgrade
Net Income
-1,045-983.24-798.4930.8243.02-980.42
Upgrade
Net Income to Common
-1,045-983.24-798.4930.8243.02-980.42
Upgrade
Net Income Growth
----28.37%--
Upgrade
Shares Outstanding (Basic)
1,3921,3921,3921,3951,3921,392
Upgrade
Shares Outstanding (Diluted)
1,3921,3921,3921,3951,3921,392
Upgrade
Shares Change (YoY)
-0.09%0.00%-0.18%0.15%0.01%3.36%
Upgrade
EPS (Basic)
-0.75-0.71-0.570.020.03-0.70
Upgrade
EPS (Diluted)
-0.75-0.71-0.570.020.03-0.70
Upgrade
EPS Growth
----28.48%--
Upgrade
Free Cash Flow
-292.67-103.07208.79456361.91-53.75
Upgrade
Free Cash Flow Per Share
-0.21-0.070.150.330.26-0.04
Upgrade
Gross Margin
-5.26%-1.70%11.65%30.22%29.00%11.16%
Upgrade
Operating Margin
-43.00%-40.10%-19.55%15.01%13.05%-8.77%
Upgrade
Profit Margin
-80.82%-75.56%-50.71%1.28%1.62%-40.01%
Upgrade
Free Cash Flow Margin
-22.64%-7.92%13.26%18.92%13.64%-2.19%
Upgrade
EBITDA
-141.75-99.74145.84782.82717.4188.15
Upgrade
EBITDA Margin
-10.97%-7.66%9.26%32.48%27.05%7.68%
Upgrade
D&A For EBITDA
414.12422.02453.62421.14371.33403.03
Upgrade
EBIT
-555.88-521.77-307.79361.68346.07-214.88
Upgrade
EBIT Margin
-43.00%-40.10%-19.55%15.01%13.05%-8.77%
Upgrade
Effective Tax Rate
---16.27%--
Upgrade
Revenue as Reported
1,2931,3011,5752,4102,6522,451
Upgrade
Advertising Expenses
-2.779.476.651.220.7
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.