Henan Huanghe Whirlwind Co., Ltd. (SHA:600172)
China flag China · Delayed Price · Currency is CNY
10.20
+0.61 (6.36%)
Aug 4, 2026, 3:00 PM CST

Henan Huanghe Whirlwind Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4321,3561,3011,5752,4102,652
Revenue Growth
10.78%4.24%-17.36%-34.67%-9.13%8.24%
Gross Profit
-98.26-120.72-27.94183.37728.35769.11
Operating Income
-552.19-578.55-521.77-307.79361.68346.07
Net Income
-879.16-950.04-983.24-798.4930.8243.02
Earnings Per Share
-0.63-0.68-0.71-0.570.020.03
EPS Growth
-----28.48%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Superhard Materials
950.56
Superhard Material Products
29.89
Building Machinery
7.45
Superhard Tool
16.26
Super-hard Composites Material
143.62
Metal Powder
172.11
Other
36.53
Total
1,356

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
68.16270.99319.3680.37884.751,925
Total Debt
5,1125,3574,5834,5985,0186,128
Net Cash (Debt)
-5,044-5,086-4,263-3,917-4,133-4,203
Net Cash Growth
------
Net Cash Per Share
-3.62-3.65-3.06-2.81-2.96-3.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18.21-150.6541.29438.81705.66978.65
Capital Expenditures
-142.21-145.38-144.36-230.02-249.66-616.73
Free Cash Flow
-160.42-296.03-103.07208.79456361.91
Free Cash Flow Growth
----54.21%26.00%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-6.86%-8.90%-2.15%11.65%30.22%29.00%
Operating Margin
-38.56%-42.65%-40.10%-19.55%15.01%13.05%
Pretax Margin
-62.86%-72.24%-81.14%-53.23%1.53%-0.74%
Profit Margin
-61.39%-70.04%-75.56%-50.71%1.28%1.62%
FCF Margin
-11.20%-21.82%-7.92%13.26%18.92%13.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----226.49340.56
Forward PE
-14.6114.6114.6115.6156.44
P/FCF Ratio
---25.8315.3140.49
PS Ratio
10.276.074.613.432.905.52