Youngor Fashion Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	35,878	41,149	30,284	28,035	31,024	33,256
Market Cap Growth	-3.96%	35.88%	8.02%	-9.63%	-6.71%	-1.15%
Enterprise Value	44,801	53,529	41,707	40,724	44,572	40,733
Last Close Price	7.76	8.37	5.61	5.03	5.09	4.95
PE Ratio	13.64	14.87	8.82	5.56	6.13	4.60
Forward PE	-	8.22	8.22	8.22	8.22	8.22
PS Ratio	2.86	2.90	2.20	1.89	2.28	2.90
PB Ratio	0.83	0.99	0.77	0.74	0.91	1.16
P/TBV Ratio	0.87	1.01	0.78	0.75	0.93	1.18
P/FCF Ratio	29.72	100.91	6.12	-	-	-
P/OCF Ratio	23.66	26.62	4.63	-	29.21	15.08
PEG Ratio	-	0.42	0.42	0.42	0.42	0.42
EV/Sales Ratio	3.57	3.77	3.03	2.75	3.28	3.55
EV/EBITDA Ratio	27.91	32.34	20.66	11.11	12.48	14.62
EV/EBIT Ratio	92.77	59.55	31.05	13.34	14.89	18.20
EV/FCF Ratio	37.11	131.27	8.43	-	-	-
Debt / Equity Ratio	0.50	0.48	0.61	0.64	0.69	0.91
Debt / EBITDA Ratio	13.51	10.08	10.39	6.17	6.08	9.36
Debt / FCF Ratio	17.96	48.47	4.88	-	-	-
Net Debt / Equity Ratio	0.20	0.29	0.29	0.34	0.36	0.37
Net Debt / EBITDA Ratio	6.71	7.22	5.59	3.49	3.40	3.86
Net Debt / FCF Ratio	7.22	29.29	2.28	-3.50	-3.97	-4.51
Asset Turnover	0.17	0.19	0.17	0.19	0.17	0.14
Inventory Turnover	0.67	0.70	0.49	0.42	0.36	0.33
Quick Ratio	0.77	0.37	0.44	0.47	0.47	0.61
Current Ratio	1.33	0.81	0.94	1.07	0.94	0.98
Return on Equity (ROE)	6.13%	6.81%	9.05%	14.03%	16.34%	25.41%
Return on Assets (ROA)	0.41%	0.74%	1.06%	2.41%	2.33%	1.74%
Return on Invested Capital (ROIC)	0.82%	1.58%	2.34%	5.34%	5.79%	4.10%
Return on Capital Employed (ROCE)	0.90%	1.90%	2.90%	6.60%	7.30%	6.60%
Earnings Yield	7.26%	6.73%	11.34%	18.09%	16.53%	21.76%
FCF Yield	3.37%	0.99%	16.33%	-13.04%	-9.85%	-7.16%
Dividend Yield	6.46%	5.97%	8.91%	9.95%	9.82%	10.10%
Payout Ratio	111.37%	139.29%	90.37%	61.75%	63.39%	27.23%
Buyback Yield / Dilution	0.14%	-0.74%	0.54%	-2.82%	3.28%	5.62%
Total Shareholder Return	6.71%	5.23%	9.46%	7.12%	13.11%	15.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.