Antong Holdings Co., Ltd. (SHA:600179)
China · Delayed Price · Currency is CNY 4.540
-0.070 (-1.52%)
Sep 14, 2026, 2:30 PM CST
Antong Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,310 | 9,045 | 7,548 | 7,342 | 9,175 | 7,793 |
Other Revenue | 0.39 | 34.96 | 1.59 | 1.65 | 1.4 | 1.47 |
| 9,310 | 9,080 | 7,549 | 7,344 | 9,176 | 7,794 | |
Revenue Growth | 10.64% | 20.28% | 2.80% | -19.97% | 17.73% | 61.21% |
Cost of Revenue | 7,465 | 7,382 | 6,640 | 6,595 | 6,371 | 5,518 |
Gross Profit | 1,845 | 1,698 | 908.97 | 748.56 | 2,806 | 2,276 |
Selling, General & Admin | 368.42 | 371.43 | 348.83 | 317.45 | 314.2 | 533.09 |
Research & Development | 2.59 | 2.37 | 2.59 | 3.64 | 2.11 | - |
Other Operating Expenses | 47.81 | 35.93 | 20.42 | 19.18 | 29.1 | 28.79 |
Operating Expenses | 421.67 | 409.91 | 372.29 | 340.25 | 340.74 | 568.44 |
Operating Income | 1,423 | 1,288 | 536.68 | 408.31 | 2,465 | 1,708 |
Interest Expense | -53.68 | -49.69 | -55.55 | -70.62 | -107.78 | -111.96 |
Interest & Investment Income | 65.85 | 78.94 | 97.16 | 129.44 | 54.39 | 35.71 |
Currency Exchange Gain (Loss) | -64.97 | -28.73 | 13.83 | - | 70.44 | 17.67 |
Other Non Operating Income (Expenses) | 6.31 | 3.2 | 3.26 | 8.7 | 475.36 | 2.32 |
EBT Excluding Unusual Items | 1,377 | 1,292 | 595.38 | 475.82 | 2,957 | 1,651 |
Gain (Loss) on Sale of Investments | 57.34 | 46.35 | 76.1 | 88.8 | 32.32 | -48.65 |
Gain (Loss) on Sale of Assets | 55.28 | -1.19 | 20.07 | 56.08 | 10.35 | 15.41 |
Asset Writedown | -10.03 | -10.03 | - | -0.77 | -115.27 | -7.45 |
Legal Settlements | -0.32 | -0.17 | -1.71 | -0.22 | -1.37 | -0.82 |
Other Unusual Items | 94.32 | 65.9 | 73.42 | 115.2 | 78.97 | 165.85 |
Pretax Income | 1,573 | 1,393 | 763.26 | 734.92 | 2,962 | 1,776 |
Income Tax Expense | 343.05 | 306.56 | 152.91 | 167.24 | 595.58 | 8.41 |
Earnings From Continuing Operations | 1,230 | 1,086 | 610.35 | 567.68 | 2,367 | 1,767 |
Minority Interest in Earnings | -0.18 | -0.33 | 0.08 | - | -0.1 | -0.94 |
Net Income | 1,230 | 1,086 | 610.44 | 567.68 | 2,367 | 1,766 |
Net Income to Common | 1,230 | 1,086 | 610.44 | 567.68 | 2,367 | 1,766 |
Net Income Growth | 27.07% | 77.90% | 7.53% | -76.01% | 33.99% | 36.59% |
Shares Outstanding (Basic) | 4,232 | 4,232 | 4,230 | 4,230 | 4,307 | 6,463 |
Shares Outstanding (Diluted) | 4,232 | 4,232 | 4,230 | 4,230 | 4,307 | 6,463 |
Shares Change | 0.03% | 0.04% | 0.01% | -1.79% | -33.36% | 38.60% |
EPS (Basic) | 0.29 | 0.26 | 0.14 | 0.13 | 0.55 | 0.27 |
EPS (Diluted) | 0.29 | 0.26 | 0.14 | 0.13 | 0.55 | 0.27 |
EPS Growth | 27.03% | 77.82% | 7.53% | -75.58% | 101.06% | -1.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 877.14 | 767.89 | 500.71 | 841.99 | 3,343 | 1,785 |
Free Cash Flow Per Share | 0.21 | 0.18 | 0.12 | 0.20 | 0.78 | 0.28 |
Gross Margin | 19.82% | 18.70% | 12.04% | 10.19% | 30.58% | 29.20% |
Operating Margin | 15.29% | 14.19% | 7.11% | 5.56% | 26.86% | 21.91% |
Profit Margin | 13.21% | 11.96% | 8.09% | 7.73% | 25.79% | 22.66% |
Free Cash Flow Margin | 9.42% | 8.46% | 6.63% | 11.46% | 36.43% | 22.90% |
EBITDA | 1,762 | 1,586 | 771.56 | 607.2 | 2,624 | 1,808 |
EBITDA Margin | 18.92% | 17.46% | 10.22% | 8.27% | 28.60% | 23.20% |
D&A For EBITDA | 338.31 | 297.22 | 234.88 | 198.89 | 159.27 | 100.68 |
EBIT | 1,423 | 1,288 | 536.68 | 408.31 | 2,465 | 1,708 |
EBIT Margin | 15.29% | 14.19% | 7.11% | 5.56% | 26.86% | 21.91% |
Effective Tax Rate | 21.80% | 22.01% | 20.03% | 22.76% | 20.11% | 0.47% |
Revenue as Reported | 9,310 | 9,080 | 7,549 | 7,344 | 9,176 | 7,794 |
Advertising Expenses | - | 1.06 | 2 | 5.38 | 1.52 | - |