Giti Tire Corporation (SHA:600182)

Giti Tire Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	731.33	591.43	286.7	299.17	325.6	334.4
Cash & Short-Term Investments	731.33	591.43	286.7	299.17	325.6	334.4
Cash Growth	175.84%	106.29%	-4.17%	-8.12%	-2.63%	44.88%
Accounts Receivable	1,832	1,932	1,943	1,496	1,409	1,155
Other Receivables	142.53	12.46	14.38	9.1	23.53	13.06
Receivables	1,975	1,944	1,957	1,506	1,433	1,168
Inventory	551.61	582.86	491.97	547.82	533.9	419.13
Other Current Assets	42.58	36.33	24.39	42.41	31.75	17.03
Total Current Assets	3,300	3,155	2,760	2,395	2,324	1,939
Property, Plant & Equipment	1,130	1,117	1,059	1,010	983.71	979.76
Other Intangible Assets	28.11	28.59	24.33	22.22	19.52	20.16
Long-Term Deferred Tax Assets	11.13	12.95	11.49	9.69	8	7.21
Long-Term Deferred Charges	0.04	0.04	-	0.01	0.35	0.91
Other Long-Term Assets	28.49	30.62	32.24	4.3	4.57	4.84
Total Assets	4,499	4,344	3,888	3,441	3,340	2,952
Accounts Payable	1,070	1,107	962.11	731.07	685.12	151.14
Accrued Expenses	39.22	126.45	105.12	82.07	90.47	103.41
Current Portion of Long-Term Debt	167.17	212	233.34	260.71	408.38	362.12
Current Portion of Leases	-	0.05	0.12	0.04	0.12	-
Current Income Taxes Payable	21.17	33.2	39.92	14.08	3.61	7.11
Current Unearned Revenue	0.87	1.71	0.66	0.24	1.03	0.63
Other Current Liabilities	327.35	325.64	53.11	41.04	40.02	41.55
Total Current Liabilities	1,626	1,806	1,394	1,129	1,229	665.97
Long-Term Debt	691.9	408	362	413.94	298.75	542.38
Long-Term Leases	-	-	0.05	-	0.04	-
Long-Term Unearned Revenue	10.75	11	12	13	2.28	2.46
Long-Term Deferred Tax Liabilities	95.14	92.14	70.76	62.6	53.66	43.96
Other Long-Term Liabilities	7.14	7.34	7.41	1.34	1.09	0.93
Total Liabilities	2,431	2,324	1,847	1,620	1,585	1,256
Common Stock	340	340	340	340	340	340
Additional Paid-In Capital	16.09	16.09	1.2	1.2	1.2	1.2
Retained Earnings	873.83	850.17	876.48	705.38	682.86	665.42
Total Common Equity	1,230	1,206	1,218	1,047	1,024	1,007
Minority Interest	837.87	813.15	823.27	774.08	731.46	689.48
Shareholders' Equity	2,068	2,019	2,041	1,821	1,756	1,696
Total Liabilities & Equity	4,499	4,344	3,888	3,441	3,340	2,952
Total Debt	859.07	620.05	595.51	674.69	707.29	904.5
Net Cash (Debt)	-127.74	-28.62	-308.82	-375.53	-381.69	-570.1
Net Cash Per Share	-0.38	-0.08	-0.91	-1.10	-1.12	-1.68
Filing Date Shares Outstanding	340	340	340	340	340	340
Total Common Shares Outstanding	340	340	340	340	340	340
Working Capital	1,674	1,349	1,366	1,266	1,095	1,273
Book Value Per Share	3.62	3.55	3.58	3.08	3.01	2.96
Tangible Book Value	1,202	1,178	1,193	1,024	1,005	986.46
Tangible Book Value Per Share	3.53	3.46	3.51	3.01	2.95	2.90
Buildings	-	633	629.13	606.25	596.47	576.82
Machinery	-	3,138	2,969	2,947	2,875	2,807
Construction In Progress	-	54.29	73.05	61.73	36.77	58.86

Source: S&P Global Market Intelligence. Standard template. Financial Sources.