Zhuhai Zhumian Group Co., Ltd. (SHA:600185)
China flag China · Delayed Price · Currency is CNY
4.830
+0.060 (1.26%)
Aug 12, 2026, 1:30 PM CST

Zhuhai Zhumian Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1753,3905,2776,9974,0477,133
Revenue Growth
-20.22%-35.76%-24.59%72.91%-43.27%11.65%
Gross Profit
981.84989.481,1982,011-113.61,736
Operating Income
390.35326.6356.88937.83-950.24916.28
Net Income
-899.41-1,029-1,515-389.53-2,057460.46
Earnings Per Share
-0.47-0.55-0.80-0.21-1.100.25
EPS Growth
------16.67%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Real Estate Segment
755.95
Tax Exemption
2,373
Big Consumption
349.06
Others
10.29
Offset of Business Segment
-98.57
Total
3,390

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,4406,1945,5565,2812,2171,541
Total Debt
12,16211,09413,10213,75018,09618,172
Net Cash (Debt)
-4,722-4,900-7,547-8,469-15,879-16,631
Net Cash Growth
------
Net Cash Per Share
-2.48-2.62-3.99-4.57-8.49-9.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
401.66378.13768.755,5781,6603,460
Capital Expenditures
-44.61-76.05-72.87-189.11-25.38-51.5
Free Cash Flow
357.06302.09695.885,3891,6353,408
Free Cash Flow Growth
-15.62%-56.59%-87.09%229.71%-52.04%110.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.93%29.19%22.71%28.73%-2.81%24.33%
Operating Margin
12.30%9.64%1.08%13.40%-23.48%12.85%
Pretax Margin
-5.04%-10.32%-16.97%2.04%-46.80%8.42%
Profit Margin
-28.33%-30.37%-28.70%-5.57%-50.84%6.46%
FCF Margin
11.25%8.91%13.19%77.02%40.39%47.78%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.1000.100
Dividend Per Share Growth
0%-
Dividend Yield
0.96%1.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----27.84
Forward PE
-22.5022.5022.5022.5022.50
P/FCF Ratio
25.1842.4919.482.5312.033.76
PS Ratio
2.833.792.571.954.861.80