Jilin Quanyangquan Co., Ltd. (SHA:600189)
China flag China · Delayed Price · Currency is CNY
7.96
+0.20 (2.58%)
Sep 4, 2026, 3:00 PM CST

Jilin Quanyangquan Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3511,2581,1981,1221,2691,471
Revenue Growth
5.40%5.01%6.77%-11.58%-13.73%7.21%
Gross Profit
476.36448.85377.33361.1428.51548.04
Operating Income
91.5488.6319.96-36.8395.75177.27
Net Income
30.3415.086.14-457.1957.73105.29
Earnings Per Share
0.040.020.01-0.640.080.15
EPS Growth
180.51%100.00%---46.67%25.00%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Mineral Water Division
1,008
Door Industry Division
217.53
Landscaping Division
76.82
Others
36.75
Intersegment Elimination
-81.07
Total
1,258

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,146978.311,015668.52626.62588.28
Total Debt
1,4821,4771,5081,5441,6571,803
Net Cash (Debt)
-336.16-498.76-493.31-875.69-1,030-1,215
Net Cash Growth
------
Net Cash Per Share
-0.44-0.66-0.80-1.23-1.43-1.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
280.01279.84186.36224.72334.71205.14
Capital Expenditures
-146.94-148.95-98.48-39.93-83.79-17.11
Free Cash Flow
133.07130.8987.87184.79250.93188.03
Free Cash Flow Growth
-18.24%48.95%-52.45%-26.36%33.45%15.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.27%35.68%31.50%32.18%33.77%37.26%
Operating Margin
6.78%7.04%1.67%-3.28%7.54%12.05%
Pretax Margin
8.35%6.48%4.03%-37.24%7.43%9.30%
Profit Margin
2.25%1.20%0.51%-40.75%4.55%7.16%
FCF Margin
9.85%10.41%7.34%16.47%19.77%12.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
193.60327.75839.66-83.9952.44
Forward PE
155.2029.7529.7529.7529.7529.75
P/FCF Ratio
41.7137.7658.6840.4819.3329.36
PS Ratio
4.113.934.316.673.823.75