Shanghai Fosun Pharmaceutical (Group) Co., Ltd. (SHA:600196)

Vista Outdoor Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	67,226	59,749	61,592	86,922	113,862	125,791
Market Cap Growth	8.26%	-2.99%	-29.14%	-23.66%	-9.48%	93.27%
Enterprise Value	100,331	90,784	89,228	110,109	134,998	147,717
Last Close Price	27.56	24.85	24.74	34.35	47.08	51.64
PE Ratio	25.13	21.57	25.82	23.30	24.08	34.34
Forward PE	28.56	21.15	21.49	19.36	20.43	30.68
PS Ratio	1.67	1.46	1.49	1.98	2.92	4.15
PB Ratio	1.10	1.00	1.09	1.61	2.35	2.74
P/TBV Ratio	2.97	2.73	2.89	3.99	5.83	6.40
P/FCF Ratio	197.13	894.58	-	-	-	-
P/OCF Ratio	14.57	13.35	18.04	20.61	28.92	48.76
PEG Ratio	-	1.02	1.02	1.02	1.02	2.05
EV/Sales Ratio	2.49	2.21	2.15	2.51	3.46	4.87
EV/EBITDA Ratio	18.04	16.47	22.98	19.87	32.27	36.18
EV/EBIT Ratio	37.99	30.53	75.34	32.19	53.22	56.42
EV/FCF Ratio	294.21	1359.25	-	-	-	-
Debt / Equity Ratio	0.60	0.60	0.62	0.56	0.53	0.52
Debt / EBITDA Ratio	6.52	6.07	8.44	5.25	5.86	5.63
Debt / FCF Ratio	106.30	539.31	-	-	-	-
Asset Turnover	0.35	0.36	0.38	0.44	0.44	0.38
Inventory Turnover	3.01	2.90	3.01	3.77	3.82	3.03
Quick Ratio	0.72	0.68	0.73	0.78	0.75	0.71
Current Ratio	0.97	0.92	1.00	1.06	1.04	1.01
Return on Equity (ROE)	6.20%	6.03%	5.23%	7.70%	10.55%	9.25%
Return on Assets (ROA)	1.43%	1.61%	0.67%	2.13%	1.79%	2.05%
Return on Capital (ROIC)	1.74%	1.98%	0.84%	2.70%	2.21%	2.50%
Return on Capital Employed (ROCE)	3.20%	3.70%	1.50%	4.60%	4.00%	4.50%
Earnings Yield	4.35%	4.64%	3.87%	4.29%	4.15%	2.91%
FCF Yield	0.51%	0.11%	-3.12%	-1.92%	-0.91%	-1.48%
Dividend Yield	1.16%	1.29%	1.09%	1.22%	1.19%	0.83%
Payout Ratio	69.40%	74.35%	102.89%	63.64%	40.48%	50.09%
Buyback Yield / Dilution	-0.04%	-0.02%	-2.40%	-1.74%	-	-
Total Shareholder Return	1.12%	1.27%	-1.31%	-0.51%	1.19%	0.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.