Fujian Furi Electronics Co.,Ltd (SHA:600203)
China · Delayed Price · Currency is CNY 12.63
+0.10 (0.80%)
At close: Feb 13, 2026
SHA:600203 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 11,916 | 10,417 | 10,447 | 16,245 | 18,222 | 13,024 |
Other Revenue | 223.25 | 223.25 | 194.04 | 305.08 | 412.12 | 10.56 |
| 12,139 | 10,640 | 10,641 | 16,550 | 18,634 | 13,034 | |
Revenue Growth (YoY) | 12.40% | -0.01% | -35.70% | -11.18% | 42.96% | 14.56% |
Cost of Revenue | 11,402 | 10,154 | 10,065 | 16,209 | 18,248 | 12,414 |
Gross Profit | 736.83 | 486.38 | 575.86 | 341.49 | 386 | 620.75 |
Selling, General & Admin | 421.36 | 414.37 | 387.18 | 398.32 | 356.53 | 298.23 |
Research & Development | 272.82 | 266.92 | 263.92 | 246.22 | 232.99 | 238.23 |
Other Operating Expenses | 20.66 | 16.01 | 8.65 | 8.79 | 22.35 | -19.16 |
Operating Expenses | 773.04 | 759.58 | 703.37 | 673.24 | 631.05 | 552.92 |
Operating Income | -36.22 | -273.2 | -127.51 | -331.76 | -245.05 | 67.83 |
Interest Expense | -121.99 | -101.82 | -112.06 | -114.08 | -107.87 | -80.51 |
Interest & Investment Income | 36.2 | 15.82 | 21.69 | 135.2 | 41.3 | 28.41 |
Currency Exchange Gain (Loss) | 5.37 | 5.37 | -6.63 | 51.1 | -10.51 | -23.66 |
Other Non Operating Income (Expenses) | -32.74 | -6.32 | -5.67 | -25.49 | -12.08 | -4.93 |
EBT Excluding Unusual Items | -149.38 | -360.16 | -230.17 | -285.03 | -334.2 | -12.86 |
Impairment of Goodwill | -80.21 | -80.21 | -35.59 | -40.26 | -22.57 | - |
Gain (Loss) on Sale of Investments | 9.44 | - | - | 0.09 | 0.16 | - |
Gain (Loss) on Sale of Assets | -0.3 | 1.4 | 8.03 | 21.66 | 2.25 | 44.82 |
Asset Writedown | 11.24 | -0.28 | -10.1 | -24.7 | -0.13 | -0.7 |
Other Unusual Items | 57.23 | 57.23 | 19.67 | 32.68 | 35.21 | -1.53 |
Pretax Income | -151.98 | -382.02 | -248.16 | -295.57 | -319.27 | 29.73 |
Income Tax Expense | 12.84 | 14.73 | 29.75 | 24.45 | -9.55 | -9.9 |
Earnings From Continuing Operations | -164.83 | -396.75 | -277.91 | -320.02 | -309.72 | 39.63 |
Minority Interest in Earnings | 2 | 12.51 | -8.4 | 6.19 | 75.92 | -29.69 |
Net Income | -162.82 | -384.25 | -286.32 | -313.83 | -233.8 | 9.95 |
Net Income to Common | -162.82 | -384.25 | -286.32 | -313.83 | -233.8 | 9.95 |
Net Income Growth | - | - | - | - | - | -77.44% |
Shares Outstanding (Basic) | 593 | 593 | 593 | 593 | 468 | 497 |
Shares Outstanding (Diluted) | 593 | 593 | 593 | 593 | 468 | 497 |
Shares Change (YoY) | 0.03% | -0.01% | - | 26.77% | -5.94% | 8.98% |
EPS (Basic) | -0.27 | -0.65 | -0.48 | -0.53 | -0.50 | 0.02 |
EPS (Diluted) | -0.27 | -0.65 | -0.48 | -0.53 | -0.50 | 0.02 |
EPS Growth | - | - | - | - | - | -79.30% |
Free Cash Flow | -4.68 | -509.9 | 395.9 | -706.09 | -239.87 | 69.69 |
Free Cash Flow Per Share | -0.01 | -0.86 | 0.67 | -1.19 | -0.51 | 0.14 |
Dividend Per Share | 0.020 | 0.020 | - | - | - | - |
Gross Margin | 6.07% | 4.57% | 5.41% | 2.06% | 2.07% | 4.76% |
Operating Margin | -0.30% | -2.57% | -1.20% | -2.00% | -1.31% | 0.52% |
Profit Margin | -1.34% | -3.61% | -2.69% | -1.90% | -1.26% | 0.08% |
Free Cash Flow Margin | -0.04% | -4.79% | 3.72% | -4.27% | -1.29% | 0.53% |
EBITDA | 115.72 | -106.75 | 58.29 | -155.81 | -87.15 | 207.34 |
EBITDA Margin | 0.95% | -1.00% | 0.55% | -0.94% | -0.47% | 1.59% |
D&A For EBITDA | 151.94 | 166.45 | 185.8 | 175.94 | 157.9 | 139.51 |
EBIT | -36.22 | -273.2 | -127.51 | -331.76 | -245.05 | 67.83 |
EBIT Margin | -0.30% | -2.57% | -1.20% | -2.00% | -1.31% | 0.52% |
Revenue as Reported | 12,139 | 10,640 | 10,641 | 16,550 | 18,634 | 13,034 |
Advertising Expenses | - | 8.02 | 4.29 | 3.78 | 0.46 | 1.42 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.