Grinm Advanced Materials Co., Ltd. (SHA:600206)
China · Delayed Price · Currency is CNY 22.37
-0.31 (-1.37%)
At close: Feb 13, 2026
Grinm Advanced Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 9,113 | 9,102 | 10,740 | 15,208 | 16,007 | 12,924 |
Other Revenue | 43.29 | 43.29 | 82.03 | 46.32 | 51.6 | 44.92 |
| 9,156 | 9,146 | 10,822 | 15,254 | 16,059 | 12,969 | |
Revenue Growth (YoY) | -1.14% | -15.49% | -29.05% | -5.01% | 23.82% | 24.08% |
Cost of Revenue | 8,523 | 8,743 | 10,177 | 14,522 | 15,383 | 12,465 |
Gross Profit | 633.7 | 402.58 | 645.29 | 731.45 | 675.51 | 504.4 |
Selling, General & Admin | 211.57 | 188.12 | 231.62 | 229.37 | 244.82 | 189.36 |
Research & Development | 230.82 | 207.14 | 181.53 | 190.93 | 190.83 | 128.45 |
Other Operating Expenses | -41.12 | -13.8 | 2.3 | 28.54 | 31.74 | 20.3 |
Operating Expenses | 409.01 | 387.41 | 419.43 | 451.58 | 468.16 | 338.57 |
Operating Income | 224.69 | 15.17 | 225.87 | 279.87 | 207.35 | 165.83 |
Interest Expense | -39.82 | -43.91 | -34.49 | -33.3 | -24.61 | -11.65 |
Interest & Investment Income | 17.41 | 32.25 | 24.14 | 14.4 | 69.73 | 24.01 |
Currency Exchange Gain (Loss) | 6.09 | 6.09 | 2.14 | 11.22 | 2.44 | 2.48 |
Other Non Operating Income (Expenses) | -17.3 | -10.35 | -2.34 | -1.25 | -1.67 | -0.77 |
EBT Excluding Unusual Items | 191.07 | -0.75 | 215.33 | 270.94 | 253.22 | 179.91 |
Impairment of Goodwill | - | - | - | - | - | -5.88 |
Gain (Loss) on Sale of Investments | -3.11 | 5.15 | -0.19 | 7.19 | 15.02 | 17.49 |
Gain (Loss) on Sale of Assets | -4.5 | -2.87 | -1.01 | -0.95 | 3.24 | -6.25 |
Asset Writedown | 5.11 | -4.11 | -0.69 | - | -10.38 | -0 |
Other Unusual Items | 21.89 | 19.47 | 48.76 | 51.1 | 34.58 | 30.95 |
Pretax Income | 210.46 | 16.89 | 262.2 | 328.28 | 295.7 | 216.21 |
Income Tax Expense | 50.58 | 49.49 | 47.64 | 40.03 | 45.03 | 36.25 |
Earnings From Continuing Operations | 159.88 | -32.6 | 214.56 | 288.25 | 250.67 | 179.96 |
Minority Interest in Earnings | 118.59 | 180.29 | 11.9 | -18.22 | -11.91 | -9.67 |
Net Income | 278.47 | 147.69 | 226.46 | 270.03 | 238.76 | 170.29 |
Net Income to Common | 278.47 | 147.69 | 226.46 | 270.03 | 238.76 | 170.29 |
Net Income Growth | 38.31% | -34.78% | -16.14% | 13.10% | 40.21% | 60.74% |
Shares Outstanding (Basic) | 847 | 849 | 839 | 844 | 796 | 851 |
Shares Outstanding (Diluted) | 847 | 849 | 839 | 844 | 796 | 851 |
Shares Change (YoY) | 0.78% | 1.20% | -0.61% | 6.03% | -6.53% | 4.48% |
EPS (Basic) | 0.33 | 0.17 | 0.27 | 0.32 | 0.30 | 0.20 |
EPS (Diluted) | 0.33 | 0.17 | 0.27 | 0.32 | 0.30 | 0.20 |
EPS Growth | 37.25% | -35.56% | -15.63% | 6.67% | 50.00% | 53.85% |
Free Cash Flow | 92.28 | -151.58 | -25.68 | -143.79 | 170.67 | -230.85 |
Free Cash Flow Per Share | 0.11 | -0.18 | -0.03 | -0.17 | 0.21 | -0.27 |
Dividend Per Share | 0.109 | 0.109 | 0.138 | 0.096 | 0.085 | 0.119 |
Dividend Growth | -21.01% | -21.01% | 43.75% | 12.94% | -28.57% | 643.75% |
Gross Margin | 6.92% | 4.40% | 5.96% | 4.79% | 4.21% | 3.89% |
Operating Margin | 2.45% | 0.17% | 2.09% | 1.84% | 1.29% | 1.28% |
Profit Margin | 3.04% | 1.62% | 2.09% | 1.77% | 1.49% | 1.31% |
Free Cash Flow Margin | 1.01% | -1.66% | -0.24% | -0.94% | 1.06% | -1.78% |
EBITDA | 355.19 | 135.08 | 331.66 | 372.29 | 286.46 | 229.12 |
EBITDA Margin | 3.88% | 1.48% | 3.06% | 2.44% | 1.78% | 1.77% |
D&A For EBITDA | 130.5 | 119.91 | 105.79 | 92.43 | 79.11 | 63.29 |
EBIT | 224.69 | 15.17 | 225.87 | 279.87 | 207.35 | 165.83 |
EBIT Margin | 2.45% | 0.17% | 2.09% | 1.84% | 1.29% | 1.28% |
Effective Tax Rate | 24.03% | 293.03% | 18.17% | 12.19% | 15.23% | 16.77% |
Revenue as Reported | 9,156 | 9,146 | 10,822 | 15,254 | 16,059 | 12,969 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.