Grinm Advanced Materials Co., Ltd. (SHA:600206)
China flag China · Delayed Price · Currency is CNY
39.96
+2.05 (5.41%)
Oct 20, 2026, 3:00 PM CST

Grinm Advanced Materials Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,2349,5429,14610,82215,25416,059
Revenue Growth
22.69%4.33%-15.49%-29.05%-5.01%23.82%
Gross Profit
834.2792.53402.58645.29731.45675.51
Operating Income
363.17318.5215.17225.87279.87207.35
Net Income
282.72264.79147.69226.46270.03238.76
Earnings Per Share
0.340.310.170.270.320.30
EPS Growth
4.49%79.88%-35.56%-15.63%6.67%50.00%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Medical Equipment Materials
63.03
Inter-Segment Elimination
-107.36
Rare Earth Materials
2,377
Infrared Optics/Fiber Optoelectronic Materials
250.24
High Purity / Ultra-High Purity Metal Materials
6,957
Others
1.88
Total
9,542

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2332,7322,3411,9571,1191,565
Total Debt
255.411,2051,033967.26870.45403.32
Net Cash (Debt)
977.661,5271,307989.45248.21,162
Net Cash Growth
202.73%16.81%32.13%298.65%-78.64%107.24%
Net Cash Per Share
1.191.811.541.180.291.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25.46-78.81-54.52220.86157.25304.29
Capital Expenditures
-140.79-208.97-97.05-246.54-301.04-133.62
Free Cash Flow
-115.33-287.78-151.58-25.68-143.79170.67
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.43%8.31%4.40%5.96%4.79%4.21%
Operating Margin
3.23%3.34%0.17%2.09%1.84%1.29%
Pretax Margin
2.75%3.00%0.18%2.42%2.15%1.84%
Profit Margin
2.52%2.77%1.62%2.09%1.77%1.49%
FCF Margin
-1.03%-3.02%-1.66%-0.24%-0.94%1.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0960.0960.1090.1380.0960.085
Dividend Per Share Growth
27.52%-11.93%-21.01%43.75%12.94%-28.57%
Dividend Yield
0.24%0.47%0.70%1.11%0.75%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
110.3365.0089.8246.3240.2558.08
Forward PE
71.5348.9944.14---
P/FCF Ratio
-----81.25
PS Ratio
2.861.801.450.970.710.86