Grinm Advanced Materials Co., Ltd. (SHA:600206)
China flag China · Delayed Price · Currency is CNY
38.30
+0.01 (0.03%)
Nov 9, 2026, 3:00 PM CST

Grinm Advanced Materials Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,2349,5429,14610,82215,25416,059
Revenue Growth
22.69%4.33%-15.49%-29.05%-5.01%23.82%
Gross Profit
834.2792.53402.58645.29731.45675.51
Operating Income
363.17318.5215.17225.87279.87207.35
Net Income
282.72264.79147.69226.46270.03238.76
Earnings Per Share
0.340.310.170.270.320.30
EPS Growth
4.49%79.88%-35.56%-15.63%6.67%50.00%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Medical Equipment Materials
63.03
Inter-Segment Elimination
-107.36
Rare Earth Materials
2,377
Infrared Optics/Fiber Optoelectronic Materials
250.24
High Purity / Ultra-High Purity Metal Materials
6,957
Others
1.88
Total
9,542

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2332,7322,3411,9571,1191,565
Total Debt
255.411,2051,033967.26870.45403.32
Net Cash (Debt)
977.661,5271,307989.45248.21,162
Net Cash Growth
202.73%16.81%32.13%298.65%-78.64%107.24%
Net Cash Per Share
1.191.811.541.180.291.46

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25.46-78.81-54.52220.86157.25304.29
Capital Expenditures
-140.79-208.97-97.05-246.54-301.04-133.62
Free Cash Flow
-115.33-287.78-151.58-25.68-143.79170.67
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.43%8.31%4.40%5.96%4.79%4.21%
Operating Margin
3.23%3.34%0.17%2.09%1.84%1.29%
Pretax Margin
2.75%3.00%0.18%2.42%2.15%1.84%
Profit Margin
2.52%2.77%1.62%2.09%1.77%1.49%
FCF Margin
-1.03%-3.02%-1.66%-0.24%-0.94%1.06%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0960.0960.1090.1380.0960.085
Dividend Per Share Growth
27.52%-11.93%-21.01%43.75%12.94%-28.57%
Dividend Yield
0.25%0.47%0.70%1.11%0.75%0.52%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
111.4665.0089.8246.3240.2558.08
Forward PE
72.2548.9944.14---
P/FCF Ratio
-----81.25
PS Ratio
2.891.801.450.970.710.86