Skip to main content
logo
Quzhou Xin'an Development Co., Ltd. (SHA:600208)
China flag China · Delayed Price · Currency is CNY
2.810
-0.010 (-0.35%)
Jul 28, 2026, 3:00 PM CST

Quzhou Xin'an Development Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
151.63261.131,0161,6311,8582,237
Depreciation & Amortization
141.97141.97155.78157.69147.11155.04
Other Amortization
3.453.453.155.8516.7518.06
Loss (Gain) From Sale of Assets
-0.3-0.3-0.55-3.4-53.81-66.32
Asset Writedown & Restructuring Costs
14.5114.5127.4812.9311.50.47
Loss (Gain) From Sale of Investments
-2,706-2,706-2,493-2,939-2,817-3,527
Provision & Write-off of Bad Debts
-2.03-2.03-9.71-3.6-0.4457.55
Other Operating Activities
1,4532,1293,8763,8992,3082,650
Change in Accounts Receivable
-25.6-25.6859.61691.23-749.45-60.9
Change in Inventory
2,0472,0478,3495,3492,5794,810
Change in Accounts Payable
-1,745-1,745-11,393-13,015771.48,573
Change in Other Net Operating Assets
-----359.2741.13
Operating Cash Flow
-647.36138.93362.47-3,9753,39514,560
Operating Cash Flow Growth
--61.67%---76.68%188.93%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-28.66-28.56-25.21-23.95-25.81-80.18
Sale of Property, Plant & Equipment
2.241.922.1343.36895.422.7
Divestitures
17.85-162.040.0185.66225.89
Investment in Securities
814.879421,7023,1713,2864,061
Other Investing Activities
1,2991,417959.641,245-1,5371,550
Investing Cash Flow
2,1312,3583,6184,4882,8554,847

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
-----97.83
Long-Term Debt Issued
-20,25013,31115,52916,19918,134
Total Debt Issued
19,89320,25013,31115,52916,19918,232
Long-Term Debt Repaid
--21,572-14,338-16,940-26,804-34,639
Total Debt Repaid
-19,355-21,572-14,338-16,940-26,804-34,639
Net Debt Issued (Repaid)
538.13-1,321-1,028-1,411-10,605-16,407
Issuance of Common Stock
---200.46--
Repurchase of Common Stock
---150.53---
Common Dividends Paid
-1,792-1,853-2,071-2,607-2,412-3,573
Other Financing Activities
-585.8329.23-601.25-891.17961.282,454
Financing Cash Flow
-1,839-2,846-3,850-4,709-12,056-17,527

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-19.81-7.377.6614.49104.8-30.73
Net Cash Flow
-375.84-355.68138.8-4,181-5,7011,850

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-676.02110.37337.26-3,9993,36914,480
Free Cash Flow Growth
--67.27%---76.73%190.89%
Free Cash Flow Margin
-19.80%3.08%2.05%-23.24%26.12%85.73%
Free Cash Flow Per Share
-0.080.010.04-0.470.401.75
Levered Free Cash Flow
3,273141.26636.04640.86-3,9993,506
Unlevered Free Cash Flow
4,2181,0881,6791,839-2,9064,879

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Income Tax Paid
1,1321,0791,702865.592,5762,516
Change in Working Capital
296.47296.47-2,213-6,7361,92513,036