Lushang Freda Pharmaceutical Co.,Ltd. (SHA:600223)
China · Delayed Price · Currency is CNY 5.60
-0.10 (-1.75%)
Sep 3, 2026, 3:00 PM CST
SHA:600223 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,728 | 3,609 | 3,944 | 4,511 | 12,659 | 12,201 |
Other Revenue | 42.36 | 42.36 | 38.9 | 67.66 | 292.87 | 161.85 |
| 3,771 | 3,651 | 3,983 | 4,579 | 12,951 | 12,363 | |
Revenue Growth | -1.98% | -8.33% | -13.02% | -64.65% | 4.76% | -9.20% |
Cost of Revenue | 1,696 | 1,732 | 1,889 | 2,457 | 10,025 | 9,384 |
Gross Profit | 2,074 | 1,919 | 2,093 | 2,121 | 2,926 | 2,980 |
Selling, General & Admin | 1,720 | 1,546 | 1,646 | 1,668 | 1,661 | 1,628 |
Research & Development | 167.62 | 161.72 | 166.77 | 153.36 | 133.92 | 118.75 |
Other Operating Expenses | 28.86 | 27.55 | 40.15 | 36.42 | 539.39 | 585.63 |
Operating Expenses | 1,927 | 1,746 | 1,879 | 1,894 | 2,350 | 2,343 |
Operating Income | 147.18 | 173.29 | 214.71 | 227.71 | 575.66 | 636.91 |
Interest Expense | -5.84 | -5.84 | -22.12 | -94.75 | -400.97 | -112.32 |
Interest & Investment Income | 99.33 | 101.59 | 115.8 | 259.29 | 163.61 | 239.56 |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | 1.85 | 0.32 | 12.59 | -1.14 |
Other Non Operating Income (Expenses) | -10.68 | -1.38 | -0.92 | -8 | -62.17 | -139.2 |
EBT Excluding Unusual Items | 230.27 | 267.93 | 309.33 | 384.56 | 288.73 | 623.82 |
Impairment of Goodwill | - | - | - | -1.85 | -4.74 | -3.98 |
Gain (Loss) on Sale of Assets | -0.19 | -0.23 | 0.42 | -1.12 | 0.44 | -0.04 |
Asset Writedown | 0.94 | - | - | - | - | - |
Other Unusual Items | 17.17 | 17.17 | 36.55 | 31.37 | -23.37 | 23.93 |
Pretax Income | 248.19 | 284.88 | 346.29 | 412.96 | 261.06 | 643.73 |
Income Tax Expense | 43.1 | 47.39 | 49.85 | 46.82 | 195.96 | 249.93 |
Earnings From Continuing Operations | 205.09 | 237.48 | 296.44 | 366.14 | 65.1 | 393.8 |
Minority Interest in Earnings | -43.52 | -49.73 | -52.92 | -62.75 | -19.64 | -31.9 |
Net Income | 161.57 | 187.75 | 243.53 | 303.39 | 45.46 | 361.9 |
Net Income to Common | 161.57 | 187.75 | 243.53 | 303.39 | 45.46 | 361.9 |
Net Income Growth | -27.95% | -22.90% | -19.73% | 567.44% | -87.44% | -43.34% |
Shares Outstanding (Basic) | 1,063 | 1,043 | 1,015 | 1,011 | 1,136 | 1,005 |
Shares Outstanding (Diluted) | 1,063 | 1,043 | 1,015 | 1,011 | 1,136 | 1,034 |
Shares Change | 4.67% | 2.80% | 0.34% | -11.01% | 9.90% | 2.00% |
EPS (Basic) | 0.15 | 0.18 | 0.24 | 0.30 | 0.04 | 0.36 |
EPS (Diluted) | 0.15 | 0.18 | 0.24 | 0.30 | 0.04 | 0.35 |
EPS Growth | -31.16% | -25.00% | -20.00% | 650.00% | -88.57% | -44.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 204.24 | 165.8 | 71.44 | 262.79 | 831.98 | 6,567 |
Free Cash Flow Per Share | 0.19 | 0.16 | 0.07 | 0.26 | 0.73 | 6.35 |
Dividend Per Share | 0.057 | 0.057 | 0.110 | 0.100 | 0.110 | 0.110 |
Dividend Growth | -5.00% | -48.18% | 10.00% | -9.09% | 0% | -45.00% |
Gross Margin | 55.01% | 52.57% | 52.56% | 46.33% | 22.59% | 24.10% |
Operating Margin | 3.90% | 4.75% | 5.39% | 4.97% | 4.45% | 5.15% |
Profit Margin | 4.29% | 5.14% | 6.12% | 6.63% | 0.35% | 2.93% |
Free Cash Flow Margin | 5.42% | 4.54% | 1.79% | 5.74% | 6.42% | 53.12% |
EBITDA | 253.15 | 276.91 | 311.09 | 363.55 | 692.15 | 729.53 |
EBITDA Margin | 6.71% | 7.58% | 7.81% | 7.94% | 5.34% | 5.90% |
D&A For EBITDA | 105.97 | 103.62 | 96.38 | 135.84 | 116.49 | 92.62 |
EBIT | 147.18 | 173.29 | 214.71 | 227.71 | 575.66 | 636.91 |
EBIT Margin | 3.90% | 4.75% | 5.39% | 4.97% | 4.45% | 5.15% |
Effective Tax Rate | 17.36% | 16.64% | 14.40% | 11.34% | 75.06% | 38.83% |
Revenue as Reported | 3,651 | 3,651 | 3,983 | 4,579 | 12,951 | 12,363 |
Advertising Expenses | - | - | - | 784.1 | 705.36 | 630.15 |