Qingdao Citymedia Co., Ltd. (SHA:600229)
China · Delayed Price · Currency is CNY 5.38
+0.08 (1.51%)
Sep 4, 2026, 3:00 PM CST
Qingdao Citymedia Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,833 | 1,939 | 2,375 | 2,637 | 2,512 | 2,360 |
Other Revenue | 44.29 | 44.29 | 57.44 | 54.72 | 42.1 | 54.81 |
| 1,878 | 1,984 | 2,433 | 2,692 | 2,554 | 2,415 | |
Revenue Growth | -11.90% | -18.45% | -9.64% | 5.38% | 5.77% | 12.05% |
Cost of Revenue | 1,523 | 1,627 | 1,796 | 1,897 | 1,767 | 1,641 |
Gross Profit | 354.74 | 357.24 | 636.45 | 794.91 | 787.54 | 774.18 |
Selling, General & Admin | 486.96 | 499.22 | 540.06 | 539.1 | 510.33 | 497.42 |
Research & Development | 9.65 | 8.33 | 9.97 | 7.4 | 7.44 | 1.66 |
Other Operating Expenses | -1.5 | 1.52 | 1.21 | -3.08 | -1.91 | 0.64 |
Operating Expenses | 522.23 | 536.19 | 579.9 | 566.48 | 531.15 | 506.38 |
Operating Income | -167.49 | -178.95 | 56.55 | 228.43 | 256.39 | 267.8 |
Interest Expense | -0.62 | -0.62 | -1.37 | -1.81 | -1.98 | -13.96 |
Interest & Investment Income | 8.83 | 8.83 | 12.74 | 13.87 | 12.67 | 14.9 |
Earnings From Equity Investments | 0.81 | - | - | - | - | -3.2 |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | - | - | - |
Other Non Operating Income (Expenses) | 6.94 | -4.21 | -4.48 | -4.38 | -4.7 | -4.08 |
EBT Excluding Unusual Items | -151.54 | -174.96 | 63.44 | 236.1 | 262.38 | 261.47 |
Gain (Loss) on Sale of Investments | -93.64 | -19.32 | 5.69 | -0.98 | 28.43 | 0.47 |
Gain (Loss) on Sale of Assets | 3.73 | 3.73 | -0.01 | 104 | 0.02 | -0.16 |
Asset Writedown | -246.4 | -233.64 | 0.26 | -0.34 | - | - |
Other Unusual Items | 26.77 | 26.77 | 78.06 | 12.19 | 45.36 | 18.85 |
Pretax Income | -461.08 | -397.43 | 147.44 | 350.98 | 336.2 | 280.63 |
Income Tax Expense | -0.27 | -0.23 | 61.21 | -56.92 | 2.25 | 2.3 |
Earnings From Continuing Operations | -460.82 | -397.2 | 86.23 | 407.9 | 333.96 | 278.33 |
Minority Interest in Earnings | 1.04 | 0.2 | -1.38 | -0.13 | 1.97 | 0.14 |
Net Income | -459.77 | -396.99 | 84.86 | 407.77 | 335.93 | 278.47 |
Net Income to Common | -459.77 | -396.99 | 84.86 | 407.77 | 335.93 | 278.47 |
Net Income Growth | - | - | -79.19% | 21.39% | 20.63% | 13.91% |
Shares Outstanding (Basic) | 662 | 662 | 653 | 658 | 659 | 696 |
Shares Outstanding (Diluted) | 662 | 662 | 653 | 658 | 659 | 696 |
Shares Change | 1.37% | 1.37% | -0.75% | -0.15% | -5.39% | -0.33% |
EPS (Basic) | -0.70 | -0.60 | 0.13 | 0.62 | 0.51 | 0.40 |
EPS (Diluted) | -0.70 | -0.60 | 0.13 | 0.62 | 0.51 | 0.40 |
EPS Growth | - | - | -79.03% | 21.57% | 27.50% | 14.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.11 | 73.96 | 110.16 | 337.64 | 321.68 | 390.03 |
Free Cash Flow Per Share | 0.01 | 0.11 | 0.17 | 0.51 | 0.49 | 0.56 |
Dividend Per Share | - | - | 0.070 | 0.270 | 0.200 | 0.168 |
Dividend Growth | - | - | -74.07% | 35.00% | 19.05% | 12.00% |
Gross Margin | 18.89% | 18.01% | 26.16% | 29.53% | 30.83% | 32.05% |
Operating Margin | -8.92% | -9.02% | 2.33% | 8.49% | 10.04% | 11.09% |
Profit Margin | -24.49% | -20.01% | 3.49% | 15.15% | 13.15% | 11.53% |
Free Cash Flow Margin | 0.33% | 3.73% | 4.53% | 12.54% | 12.59% | 16.15% |
EBITDA | -90.73 | -100.63 | 136.98 | 306.35 | 335.89 | 348.97 |
EBITDA Margin | -4.83% | -5.07% | 5.63% | 11.38% | 13.15% | 14.45% |
D&A For EBITDA | 76.76 | 78.32 | 80.43 | 77.92 | 79.5 | 81.17 |
EBIT | -167.49 | -178.95 | 56.55 | 228.43 | 256.39 | 267.8 |
EBIT Margin | -8.92% | -9.02% | 2.33% | 8.49% | 10.04% | 11.09% |
Effective Tax Rate | - | - | 41.52% | - | 0.67% | 0.82% |
Revenue as Reported | 1,984 | 1,984 | 2,433 | 2,692 | 2,554 | 2,415 |
Advertising Expenses | - | 59.29 | 70.48 | 64.01 | 49.51 | 41.85 |