Cangzhou Dahua Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,768	6,317	4,438	5,605	6,899	5,961
Market Cap Growth	65.82%	42.35%	-20.83%	-18.75%	15.73%	59.22%
Enterprise Value	7,072	6,585	4,836	6,552	7,995	7,071
Last Close Price	16.35	15.26	10.70	13.27	15.93	13.71
PE Ratio	84.04	204.74	159.98	29.44	16.42	-
Forward PE	-	18.57	18.57	18.57	18.57	18.57
PS Ratio	1.48	1.38	0.88	1.15	1.40	1.97
PB Ratio	1.54	1.46	1.03	1.30	1.62	1.55
P/TBV Ratio	1.80	1.70	1.21	1.54	1.91	1.85
P/FCF Ratio	82.17	-	12.76	7.09	54.87	-
P/OCF Ratio	26.42	45.25	10.83	6.56	13.07	32.14
EV/Sales Ratio	1.55	1.44	0.95	1.35	1.63	2.34
EV/EBITDA Ratio	12.51	12.65	8.91	9.01	8.53	30.91
EV/EBIT Ratio	75.97	159.18	138.39	28.57	15.85	-
EV/FCF Ratio	85.86	-	13.90	8.28	63.59	-
Debt / Equity Ratio	0.07	0.09	0.08	0.13	0.29	0.36
Debt / EBITDA Ratio	0.54	0.73	0.65	0.76	1.29	5.82
Debt / FCF Ratio	3.73	-	1.03	0.71	9.73	-
Net Debt / Equity Ratio	-0.01	0.00	-0.02	0.09	0.19	0.25
Net Debt / EBITDA Ratio	-0.04	0.01	-0.13	0.53	0.86	4.12
Net Debt / FCF Ratio	-0.31	-0.10	-0.20	0.49	6.40	-0.96
Asset Turnover	0.77	0.77	0.82	0.72	0.71	0.46
Inventory Turnover	9.79	14.79	14.72	11.06	11.72	11.86
Quick Ratio	0.42	0.43	0.58	0.54	0.56	0.59
Current Ratio	0.79	0.67	0.85	0.81	0.77	0.83
Return on Equity (ROE)	1.95%	0.84%	0.75%	4.52%	10.40%	-1.39%
Return on Assets (ROA)	0.98%	0.44%	0.35%	2.13%	4.52%	-0.49%
Return on Invested Capital (ROIC)	2.10%	0.93%	0.78%	4.56%	9.43%	-1.17%
Return on Capital Employed (ROCE)	2.10%	0.90%	0.70%	4.60%	10.10%	-1.00%
Earnings Yield	1.19%	0.49%	0.63%	3.40%	6.09%	-0.54%
FCF Yield	1.22%	-1.01%	7.84%	14.11%	1.82%	-16.41%
Dividend Yield	0.13%	0.14%	0.20%	1.04%	1.90%	0.44%
Payout Ratio	19.74%	57.32%	186.57%	58.05%	17.43%	-
Buyback Yield / Dilution	-4.65%	-4.51%	4.27%	0.29%	-0.77%	-0.05%
Total Shareholder Return	-4.52%	-4.37%	4.46%	1.33%	1.13%	0.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.