YTO Express Group Co.,Ltd. (SHA: 600233)
China
· Delayed Price · Currency is CNY 14.65
-0.60 (-3.93%)
Nov 22, 2024, 3:00 PM CST
YTO Express Group Co.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 65,197 | 56,586 | 52,477 | 44,108 | 34,158 | 30,693 | Upgrade
|
| Other Revenue | 1,098 | 1,098 | 1,062 | 1,047 | 749.13 | 458.13 | Upgrade
|
| Revenue | 66,295 | 57,684 | 53,539 | 45,155 | 34,907 | 31,151 | Upgrade
|
| Revenue Growth (YoY) | 19.51% | 7.74% | 18.57% | 29.36% | 12.06% | 13.42% | Upgrade
|
| Cost of Revenue | 59,957 | 51,825 | 47,490 | 41,440 | 31,753 | 27,411 | Upgrade
|
| Gross Profit | 6,338 | 5,859 | 6,050 | 3,715 | 3,155 | 3,740 | Upgrade
|
| Selling, General & Admin | 1,305 | 1,255 | 1,299 | 1,192 | 1,098 | 1,140 | Upgrade
|
| Research & Development | 214.55 | 131.12 | 49.67 | 32.39 | 43.69 | 61.52 | Upgrade
|
| Other Operating Expenses | 85.27 | -117.3 | -270.65 | -336.06 | 18.25 | 48.83 | Upgrade
|
| Operating Expenses | 1,632 | 1,295 | 1,099 | 886.73 | 1,199 | 1,263 | Upgrade
|
| Operating Income | 4,706 | 4,564 | 4,951 | 2,828 | 1,955 | 2,477 | Upgrade
|
| Interest Expense | -105.89 | -80.41 | -131.96 | -131.46 | -59.43 | -153.33 | Upgrade
|
| Interest & Investment Income | 165.58 | 204.12 | 85.31 | 129.22 | 119.26 | 126.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.55 | 4.55 | 60.24 | -6.52 | -27.17 | -8.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.11 | -54.01 | -24.52 | -23.82 | -32.13 | -3.04 | Upgrade
|
| EBT Excluding Unusual Items | 4,740 | 4,638 | 4,940 | 2,795 | 1,956 | 2,438 | Upgrade
|
| Impairment of Goodwill | - | - | -32.12 | -39.79 | -0.91 | -342.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -32.56 | 80.56 | 66.66 | 7.76 | 87.4 | 83.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -59.51 | -63.47 | 6.84 | -47.65 | 17.67 | -24.32 | Upgrade
|
| Asset Writedown | -20.76 | -0 | - | -2.8 | - | - | Upgrade
|
| Other Unusual Items | 57.01 | 57.01 | 71.8 | 53.96 | 142.37 | 64.93 | Upgrade
|
| Pretax Income | 4,684 | 4,712 | 5,053 | 2,767 | 2,202 | 2,220 | Upgrade
|
| Income Tax Expense | 715.04 | 960.6 | 1,089 | 579.44 | 354.59 | 539.43 | Upgrade
|
| Earnings From Continuing Operations | 3,969 | 3,752 | 3,964 | 2,187 | 1,848 | 1,681 | Upgrade
|
| Minority Interest in Earnings | 24.55 | -29.33 | -44.45 | -84.09 | -80.95 | -13.08 | Upgrade
|
| Net Income | 3,994 | 3,723 | 3,920 | 2,103 | 1,767 | 1,668 | Upgrade
|
| Net Income to Common | 3,994 | 3,723 | 3,920 | 2,103 | 1,767 | 1,668 | Upgrade
|
| Net Income Growth | 4.91% | -5.03% | 86.35% | 19.06% | 5.94% | -12.41% | Upgrade
|
| Shares Outstanding (Basic) | 3,443 | 3,442 | 3,438 | 3,160 | 3,087 | 2,828 | Upgrade
|
| Shares Outstanding (Diluted) | 3,443 | 3,443 | 3,440 | 3,161 | 3,088 | 2,976 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.09% | 8.81% | 2.36% | 3.77% | 5.10% | Upgrade
|
| EPS (Basic) | 1.16 | 1.08 | 1.14 | 0.67 | 0.57 | 0.59 | Upgrade
|
| EPS (Diluted) | 1.16 | 1.08 | 1.14 | 0.67 | 0.57 | 0.56 | Upgrade
|
| EPS Growth | 4.91% | -5.12% | 71.27% | 16.31% | 2.09% | -16.66% | Upgrade
|
| Free Cash Flow | 334.43 | 1,149 | 2,654 | -1,491 | -1,722 | 439.54 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.33 | 0.77 | -0.47 | -0.56 | 0.15 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.250 | 0.150 | 0.150 | 0.150 | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | 66.67% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 9.56% | 10.16% | 11.30% | 8.23% | 9.04% | 12.01% | Upgrade
|
| Operating Margin | 7.10% | 7.91% | 9.25% | 6.26% | 5.60% | 7.95% | Upgrade
|
| Profit Margin | 6.02% | 6.45% | 7.32% | 4.66% | 5.06% | 5.35% | Upgrade
|
| Free Cash Flow Margin | 0.50% | 1.99% | 4.96% | -3.30% | -4.93% | 1.41% | Upgrade
|
| EBITDA | 6,709 | 6,469 | 6,724 | 4,329 | 2,970 | 3,249 | Upgrade
|
| EBITDA Margin | 10.12% | 11.21% | 12.56% | 9.59% | 8.51% | 10.43% | Upgrade
|
| D&A For EBITDA | 2,003 | 1,904 | 1,773 | 1,501 | 1,014 | 772.54 | Upgrade
|
| EBIT | 4,706 | 4,564 | 4,951 | 2,828 | 1,955 | 2,477 | Upgrade
|
| EBIT Margin | 7.10% | 7.91% | 9.25% | 6.26% | 5.60% | 7.95% | Upgrade
|
| Effective Tax Rate | 15.26% | 20.38% | 21.55% | 20.94% | 16.10% | 24.30% | Upgrade
|
| Revenue as Reported | 66,295 | 57,684 | 53,539 | 45,155 | 34,907 | 31,151 | Upgrade
|
| Advertising Expenses | - | 15.83 | 80.87 | 34.9 | 6.58 | 10.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.