Guangxi Wuzhou Zhongheng Group Co., Ltd (SHA:600252)
China · Delayed Price · Currency is CNY 2.580
-0.060 (-2.27%)
Apr 9, 2026, 11:29 AM CST
SHA:600252 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,749 | 2,220 | 3,039 | 2,652 | 3,112 |
Other Revenue | - | 50.67 | 57.43 | 61.63 | 49.94 |
| 1,749 | 2,271 | 3,097 | 2,714 | 3,162 | |
Revenue Growth (YoY) | -23.00% | -26.67% | 14.11% | -14.17% | -14.00% |
Cost of Revenue | 977.54 | 1,335 | 1,225 | 1,103 | 839.51 |
Gross Profit | 771.05 | 936.07 | 1,871 | 1,611 | 2,322 |
Selling, General & Admin | 834.37 | 1,010 | 1,707 | 1,450 | 1,995 |
Research & Development | 125.26 | 117.5 | 153.73 | 134.86 | 197.66 |
Other Operating Expenses | -10.92 | -5.5 | 12.06 | 46.8 | 64.75 |
Operating Expenses | 948.71 | 1,125 | 1,873 | 1,626 | 2,257 |
Operating Income | -177.66 | -188.56 | -2.36 | -15.87 | 65.39 |
Interest Expense | - | -59.47 | -65.13 | -81.91 | -61.91 |
Interest & Investment Income | 30.3 | 137.26 | 281.32 | 180.48 | 267.77 |
Currency Exchange Gain (Loss) | - | 0.84 | 0.98 | 4.71 | -1.28 |
Other Non Operating Income (Expenses) | -44.01 | -50.09 | -14.23 | -32.29 | -1.05 |
EBT Excluding Unusual Items | -191.37 | -160.02 | 200.58 | 55.12 | 268.92 |
Impairment of Goodwill | - | -151.83 | -57.59 | -111.01 | -144.65 |
Gain (Loss) on Sale of Investments | -95.63 | -184.77 | -67.03 | 33.07 | 3.62 |
Gain (Loss) on Sale of Assets | 0.14 | -0.04 | 32.79 | 0.94 | 91.13 |
Asset Writedown | -240.2 | -48.3 | -8.69 | -3.93 | -72.12 |
Legal Settlements | - | - | -51.76 | -0.2 | -0.02 |
Other Unusual Items | - | 36.66 | 34.38 | 89.81 | 84.59 |
Pretax Income | -527.07 | -508.3 | 82.68 | 63.81 | 231.47 |
Income Tax Expense | -31.8 | 42.72 | 52.23 | 51.42 | 58.3 |
Earnings From Continuing Operations | -495.26 | -551.02 | 30.45 | 12.39 | 173.17 |
Minority Interest in Earnings | 138.17 | 174.04 | 53.85 | 66.64 | 133.75 |
Net Income | -357.09 | -376.98 | 84.31 | 79.03 | 306.92 |
Net Income to Common | -357.09 | -376.98 | 84.31 | 79.03 | 306.92 |
Net Income Growth | - | - | 6.69% | -74.25% | -45.47% |
Shares Outstanding (Basic) | 3,121 | 3,369 | 3,427 | 3,425 | 3,425 |
Shares Outstanding (Diluted) | 3,121 | 3,369 | 3,427 | 3,425 | 3,425 |
Shares Change (YoY) | -7.35% | -1.70% | 0.06% | - | - |
EPS (Basic) | -0.11 | -0.11 | 0.02 | 0.02 | 0.09 |
EPS (Diluted) | -0.11 | -0.11 | 0.02 | 0.02 | 0.09 |
EPS Growth | - | - | 6.63% | -74.25% | -44.00% |
Free Cash Flow | -119.81 | 278.5 | 236.1 | -371.7 | -373.95 |
Free Cash Flow Per Share | -0.04 | 0.08 | 0.07 | -0.11 | -0.11 |
Dividend Per Share | - | - | 0.010 | 0.010 | 0.027 |
Dividend Growth | - | - | - | -62.96% | -68.61% |
Gross Margin | 44.10% | 41.22% | 60.42% | 59.35% | 73.45% |
Operating Margin | -10.16% | -8.30% | -0.08% | -0.58% | 2.07% |
Profit Margin | -20.42% | -16.60% | 2.72% | 2.91% | 9.71% |
Free Cash Flow Margin | -6.85% | 12.26% | 7.63% | -13.70% | -11.83% |
EBITDA | -28.3 | -33.37 | 182.14 | 165.54 | 249.13 |
EBITDA Margin | -1.62% | -1.47% | 5.88% | 6.10% | 7.88% |
D&A For EBITDA | 149.36 | 155.19 | 184.5 | 181.41 | 183.74 |
EBIT | -177.66 | -188.56 | -2.36 | -15.87 | 65.39 |
EBIT Margin | -10.16% | -8.30% | -0.08% | -0.58% | 2.07% |
Effective Tax Rate | - | - | 63.17% | 80.58% | 25.19% |
Revenue as Reported | - | 2,271 | 3,097 | 2,714 | 3,162 |
Advertising Expenses | - | 1.7 | 5.44 | 4.56 | 7.91 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.