Guangxi Wuzhou Zhongheng Group Co., Ltd (SHA:600252)
China · Delayed Price · Currency is CNY 2.540
+0.030 (1.20%)
Feb 3, 2026, 3:00 PM CST
SHA:600252 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,241 | 2,220 | 3,039 | 2,652 | 3,112 | 3,637 |
Other Revenue | 50.67 | 50.67 | 57.43 | 61.63 | 49.94 | 39.73 |
| 2,292 | 2,271 | 3,097 | 2,714 | 3,162 | 3,676 | |
Revenue Growth (YoY) | -19.79% | -26.67% | 14.11% | -14.17% | -14.00% | -3.61% |
Cost of Revenue | 1,514 | 1,335 | 1,225 | 1,103 | 839.51 | 824.55 |
Gross Profit | 777.67 | 936.07 | 1,871 | 1,611 | 2,322 | 2,852 |
Selling, General & Admin | 821.44 | 1,010 | 1,707 | 1,450 | 1,995 | 2,324 |
Research & Development | 118.15 | 117.5 | 153.73 | 134.86 | 197.66 | 131.52 |
Other Operating Expenses | 7.24 | -5.5 | 12.06 | 46.8 | 64.75 | 66.07 |
Operating Expenses | 954.57 | 1,125 | 1,873 | 1,626 | 2,257 | 2,524 |
Operating Income | -176.9 | -188.56 | -2.36 | -15.87 | 65.39 | 328.22 |
Interest Expense | -61.56 | -59.47 | -65.13 | -81.91 | -61.91 | -79.18 |
Interest & Investment Income | 102.96 | 137.26 | 281.32 | 180.48 | 267.77 | 190.99 |
Currency Exchange Gain (Loss) | 0.84 | 0.84 | 0.98 | 4.71 | -1.28 | -8.36 |
Other Non Operating Income (Expenses) | -79.53 | -50.09 | -14.23 | -32.29 | -1.05 | -44.53 |
EBT Excluding Unusual Items | -214.19 | -160.02 | 200.58 | 55.12 | 268.92 | 387.13 |
Impairment of Goodwill | -151.83 | -151.83 | -57.59 | -111.01 | -144.65 | -48.84 |
Gain (Loss) on Sale of Investments | -119.11 | -184.77 | -67.03 | 33.07 | 3.62 | -26.6 |
Gain (Loss) on Sale of Assets | 0.08 | -0.04 | 32.79 | 0.94 | 91.13 | 23.57 |
Asset Writedown | -49.64 | -48.3 | -8.69 | -3.93 | -72.12 | -124.89 |
Legal Settlements | - | - | -51.76 | -0.2 | -0.02 | -0.46 |
Other Unusual Items | 36.66 | 36.66 | 34.38 | 89.81 | 84.59 | 111.37 |
Pretax Income | -498.04 | -508.3 | 82.68 | 63.81 | 231.47 | 321.27 |
Income Tax Expense | 53.11 | 42.72 | 52.23 | 51.42 | 58.3 | 85.19 |
Earnings From Continuing Operations | -551.15 | -551.02 | 30.45 | 12.39 | 173.17 | 236.08 |
Minority Interest in Earnings | 187.59 | 174.04 | 53.85 | 66.64 | 133.75 | 326.74 |
Net Income | -363.56 | -376.98 | 84.31 | 79.03 | 306.92 | 562.82 |
Net Income to Common | -363.56 | -376.98 | 84.31 | 79.03 | 306.92 | 562.82 |
Net Income Growth | - | - | 6.69% | -74.25% | -45.47% | -24.45% |
Shares Outstanding (Basic) | 3,188 | 3,369 | 3,427 | 3,425 | 3,425 | 3,425 |
Shares Outstanding (Diluted) | 3,188 | 3,369 | 3,427 | 3,425 | 3,425 | 3,425 |
Shares Change (YoY) | -6.52% | -1.70% | 0.06% | - | - | -1.14% |
EPS (Basic) | -0.11 | -0.11 | 0.02 | 0.02 | 0.09 | 0.16 |
EPS (Diluted) | -0.11 | -0.11 | 0.02 | 0.02 | 0.09 | 0.16 |
EPS Growth | - | - | 6.63% | -74.25% | -44.00% | -25.59% |
Free Cash Flow | -303.18 | 278.5 | 236.1 | -371.7 | -373.95 | 489.55 |
Free Cash Flow Per Share | -0.10 | 0.08 | 0.07 | -0.11 | -0.11 | 0.14 |
Dividend Per Share | - | - | 0.010 | 0.010 | 0.027 | 0.086 |
Dividend Growth | - | - | - | -62.96% | -68.61% | 43.33% |
Gross Margin | 33.93% | 41.22% | 60.42% | 59.35% | 73.45% | 77.57% |
Operating Margin | -7.72% | -8.30% | -0.08% | -0.58% | 2.07% | 8.93% |
Profit Margin | -15.86% | -16.60% | 2.72% | 2.91% | 9.71% | 15.31% |
Free Cash Flow Margin | -13.23% | 12.26% | 7.63% | -13.70% | -11.83% | 13.32% |
EBITDA | -43.69 | -33.37 | 182.14 | 165.54 | 249.13 | 504.65 |
EBITDA Margin | -1.91% | -1.47% | 5.88% | 6.10% | 7.88% | 13.73% |
D&A For EBITDA | 133.21 | 155.19 | 184.5 | 181.41 | 183.74 | 176.43 |
EBIT | -176.9 | -188.56 | -2.36 | -15.87 | 65.39 | 328.22 |
EBIT Margin | -7.72% | -8.30% | -0.08% | -0.58% | 2.07% | 8.93% |
Effective Tax Rate | - | - | 63.17% | 80.58% | 25.19% | 26.52% |
Revenue as Reported | 2,292 | 2,271 | 3,097 | 2,714 | 3,162 | 3,676 |
Advertising Expenses | - | 1.7 | 5.44 | 4.56 | 7.91 | 11.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.